Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6,033 | 6,594 | 7,528 | |
| COGS | 4,676 | 5,139 | 5,896 |
| Gross profit | 1,356 | 1,455 | 1,632 |
| 513 | 540 | 579 | |
| 843 | 915 | 1,053 | |
| OPM % | 14% | 13.9% | 14% |
| Depreciation | 321 | 329 | 344 |
| Interest | 227 | 228 | 160 |
| 62 | 65 | 90 | |
| Profit before tax | 358 | 423 | 638 |
| Tax | 62 | 90 | 160 |
| Tax % | 17.4% | 21.3% | 25.1% |
| 295 | 332 | 478 | |
| PAT margin % | 4.9% | 5% | 6.4% |
| EPS (₹) | 4.5 | 5.1 | 5.6 |
| EPS adjusted (₹) | 4.5 | 5.1 | 5.4 |
| 0% | 10.8% | 9.8% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 326 | 326 | 445 |
| Reserves | — | 1,920 | 2,252 | 4,639 |
| — | 2,191 | 2,644 | 1,157 | |
| — | 1,149 | 1,297 | 1,632 | |
| Total equity & liabilities | — | 5,585 | 6,518 | 7,873 |
| 2,242 | 2,305 | 2,704 | 2,917 | |
| CWIP | — | 179 | 263 | 240 |
| Investments | — | 9 | 354 | 374 |
| — | 3,092 | 3,197 | 4,342 | |
| Total assets | — | 5,585 | 6,518 | 7,873 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 762 | 654 | 817 | |
| -360 | -1,019 | -487 | |
| -328 | 223 | 396 | |
| Net cash flow | 74 | -142 | 726 |
| Free cash flow | 324 | 14 | 260 |
| CFO / Operating profit % | 90.3% | 71.5% | 77.6% |