Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7,484 | 8,291 | 9,509 | |
| COGS | 6,025 | 6,712 | 7,680 |
| Gross profit | 1,459 | 1,579 | 1,829 |
| 530 | 558 | 675 | |
| 928 | 1,021 | 1,154 | |
| OPM % | 12.4% | 12.3% | 12.1% |
| Depreciation | 321 | 330 | 361 |
| Interest | 290 | 307 | 232 |
| 59 | 62 | 105 | |
| Profit before tax | 376 | 446 | 666 |
| Tax | 62 | 90 | 169 |
| Tax % | 16.5% | 20.2% | 25.4% |
| 314 | 355 | 497 | |
| PAT margin % | 4.2% | 4.3% | 5.2% |
| EPS (₹) | — | 5.5 | 5.8 |
| EPS adjusted (₹) | 4.8 | 5.5 | 5.6 |
| — | 10.1% | 9.5% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 326 | 326 | 445 |
| Reserves | — | 2,015 | 2,388 | 4,781 |
| — | 2,441 | 2,900 | 1,439 | |
| — | 1,261 | 1,613 | 1,884 | |
| Total equity & liabilities | — | 6,042 | 7,225 | 8,550 |
| 2,403 | 2,460 | 2,900 | 3,104 | |
| CWIP | — | 179 | 263 | 240 |
| Investments | — | 9 | 109 | 113 |
| — | 3,393 | 3,954 | 5,093 | |
| Total assets | — | 6,042 | 7,225 | 8,550 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 582 | 704 | 876 | |
| -362 | -981 | -475 | |
| -141 | 169 | 328 | |
| Net cash flow | 79 | -108 | 729 |
| Free cash flow | 145 | -34 | 311 |
| CFO / Operating profit % | 62.7% | 69% | 75.9% |