Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 127 | 83 | 105 | 123 | 88 | 132 | 82 | |
| COGS | -1 | 0 | 30 | 19 | 0 | 0 | 0 |
| Gross profit | — | — | 75 | 103 | — | — | — |
| 115 | 72 | 66 | 93 | 80 | 121 | 74 | |
| 12 | 11 | 10 | 10 | 8 | 11 | 7 | |
| OPM % | 9.7% | 13.7% | 9.1% | 8.3% | 8.8% | 8.1% | 9.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 2 | 1 | 2 | 3 | 4 | 3 |
| 2 | 2 | 2 | 3 | 3 | 4 | 4 | |
| Profit before tax | 11 | 11 | 11 | 11 | 7 | 10 | 8 |
| Tax | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Tax % | 27.8% | 26% | 29.7% | 27.1% | 25.9% | 19.9% | 28.1% |
| 8 | 8 | 7 | 8 | 6 | 8 | 6 | |
| PAT margin % | 6% | 9.6% | 7% | 6.6% | 6.3% | 6.3% | 7.4% |
| EPS (₹) | 4.6 | 4.8 | 4.4 | 4.8 | 3.3 | 5 | 3.6 |
| EPS adjusted (₹) | 4.6 | 4.8 | 4.4 | 4.8 | 3.3 | 5 | 3.6 |
| 13.2% | 14.7% | 15.8% | 14.5% | 21.2% | 20.2% | 27.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 40 | 54 | 60 | 68 | 72 | 78 | 82 |
| Minority interest | — | — | — | 0 | 0 | — | 0 |
| 0 | 3 | 1 | 2 | 16 | 26 | 25 | |
| 7 | 8 | 23 | 22 | 19 | 28 | 12 | |
| Total equity & liabilities | 64 | 81 | 102 | 108 | 124 | 149 | 135 |
| 2 | 1 | 1 | 1 | 3 | 3 | 3 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | 5 | 5 | 7 | 13 | 14 | 13 | 13 |
| 58 | 76 | 94 | 94 | 107 | 134 | 120 | |
| Total assets | 64 | 81 | 102 | 108 | 124 | 149 | 135 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -6 | 16 | 4 | 2 | 0 | 4 | 12 | |
| -0 | 0 | -2 | -6 | -3 | -9 | -9 | |
| 6 | -7 | -4 | -3 | 10 | 5 | -6 | |
| Net cash flow | 0 | 9 | -2 | -7 | 7 | 0 | -2 |
| Free cash flow | -6 | 16 | 3 | 1 | -2 | 3 | 12 |
| CFO / Operating profit % | -45% | 141.3% | 46.2% | 16.3% | 2.3% | 33.4% | 167.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Railway Overhead Electrification | 85.76 | 11.46 | 134.57 | 36.76 | 97.81 | 11.72 |
| Merchant Exports | 0 | -0.01 |
| 0.82 |
| 0 |
| 0.82 |
| -1.22 |
₹ crore by fiscal year