Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 105 | 123 | 88 | 161 | 210 | |
| COGS | 67 | 75 | 42 | 105 | 4 |
| Gross profit | 38 | 48 | 45 | 56 | 206 |
| 29 | 38 | 38 | 46 | 191 | |
| 9 | 10 | 8 | 10 | 15 | |
| OPM % | 8.9% | 8.1% | 8.6% | 6% | 7.2% |
| Depreciation | 0 | 0 | 0 | 1 | 2 |
| Interest | 1 | 2 | 3 | 6 | 7 |
| 2 | 3 | 3 | 3 | 3 | |
| Profit before tax | 11 | 11 | 7 | 6 | 9 |
| Tax | 3 | 3 | 2 | 1 | 2 |
| Tax % | 29.8% | 27.3% | 26.5% | 18.4% | 26.3% |
| 7 | 8 | 5 | 5 | 7 | |
| PAT margin % | 7.1% | 6.6% | 6.1% | 3.2% | 3.3% |
| EPS (₹) | 4.4 | 4.8 | 3.3 | 4 | 3.9 |
| EPS adjusted (₹) | 4.4 | 4.8 | 3.2 | 3 | 3.9 |
| 15.8% | 14.6% | 21.5% | 25.2% | 26% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 0 | 60 | 68 | 72 | 76 | 81 |
| Minority interest | — | 1 | 7 | 8 | 6 | 6 |
| 0 | 2 | 3 | 40 | 75 | 74 | |
| 0 | 23 | 22 | 20 | 32 | 17 | |
| Total equity & liabilities | 0 | 103 | 116 | 156 | 206 | 194 |
| 0 | 2 | 4 | 9 | 45 | 46 | |
| CWIP | 0 | 0 | 7 | 28 | 0 | 0 |
| Investments | 0 | 6 | 6 | 6 | 5 | 5 |
| — | 95 | 99 | 113 | 156 | 143 | |
| Total assets | 0 | 103 | 116 | 156 | 206 | 194 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 1 | -3 | -6 | -1 | |
| 6 | -10 | -24 | -11 | -3 | |
| -3 | 2 | 34 | 29 | -10 | |
| Net cash flow | 8 | -7 | 7 | 13 | -14 |
| Free cash flow | 2 | -1 | -8 | -43 | -4 |
| CFO / Operating profit % | 54.3% | 9.6% | -44.4% | -59.5% | -8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Edible Oils | 129.33 | 6.47 | 83.43 | 53.7 | 29.73 | 21.76 |
| Railway Overhead Electrification | 84.19 | 9.91 |
| 109.85 |
| 36.76 |
| 73.09 |
| 13.56 |
| Merchant Exports | 0 | -0.01 | 0.82 | 0 | 0.82 | -1.22 |
₹ crore by fiscal year