Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 484 | 193 | 150 | 106 | 94 | 95 | 96 | 97 | |
| COGS | -472 | -186 | 143 | 103 | 92 | 95 | 94 | 97 |
| Gross profit | — | — | 7 | 3 | 2 | 0 | 2 | 0 |
| 950 | 375 | 4 | 5 | 3 | 1 | 2 | 1 | |
| 5 | 4 | 2 | -2 | -1 | -1 | 0 | -1 | |
| OPM % | 1.1% | 1.8% | 1.5% | -1.7% | -1.4% | -1.3% | 0.2% | -1.1% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 0 |
| 3 | 1 | 0 | 4 | 3 | 3 | 1 | 2 | |
| Profit before tax | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 35.6% | 30.1% | 31.3% | 12.8% | 25.5% | 25% | 25.5% | 25.5% |
| 2 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | |
| PAT margin % | 0.5% | 0.5% | 0.3% | 1.5% | 0.8% | 0.8% | 0.8% | 0.8% |
| EPS (₹) | 0.4 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 14 | 14 | 14 | 14 |
| Reserves | — | 20 | 21 | 26 | 27 | 27 | 28 |
| — | 8 | 1 | 0 | 1 | 1 | 1 | |
| — | 21 | 34 | 75 | 0 | 10 | 2 | |
| Total equity & liabilities | — | 61 | 67 | 115 | 42 | 52 | 44 |
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 58 | 67 | 115 | 42 | 52 | 44 | |
| Total assets | — | 61 | 67 | 115 | 42 | 52 | 44 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 18 | -2 | 34 | -77 | -8 | 18 | |
| 0 | 7 | -42 | 76 | 9 | -13 | |
| -18 | -0 | 5 | -0 | -1 | -0 | |
| Net cash flow | 0 | 4 | -3 | -1 | -0 | 5 |
| Free cash flow | 18 | -9 | — | — | — | 18 |
| CFO / Operating profit % | 779.9% | — | — | — | — | — |