Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 95 | 96 | |
| COGS | 95 | 94 |
| Gross profit | 0 | 2 |
| 1 | 2 | |
| Operating profit (EBITDA) | -1 | 0 |
| OPM % | -1.3% | 0.2% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 3 | 1 | |
| Profit before tax | 1 | 1 |
| Tax | 0 | 0 |
| Tax % | 25% | 25.5% |
| 1 | 1 | |
| PAT margin % | 0.8% | 0.8% |
| EPS (₹) | 0.1 | 0.1 |
| EPS adjusted (₹) | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| Equity capital | 14 | 14 |
| Reserves | 27 | 27 |
| 1 | 1 | |
| 0 | 10 | |
| Total equity & liabilities | 42 | 52 |
| 0 | 0 | |
| CWIP | — | — |
| Investments | 0 | 0 |
| 42 | 52 | |
| Total assets | 42 | 52 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| -77 | -8 | |
| 76 | 9 | |
| -0 | -1 | |
| Net cash flow | -1 | 0 |
| Free cash flow | — | — |
| CFO / Operating profit % | — | — |