Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	311	242	303	307	309	250	294	363	387	377	406
COGS	-150	-93	118	121	120	69	118	161	164	173	191
Gross profit	—	—	185	186	189	180	176	203	223	204	215
	485	346	156	178	171	168	164	185	223	184	183
	-23	-11	29	8	18	12	12	18	0	20	32
OPM %	-7.5%	-4.6%	9.5%	2.7%	5.8%	4.8%	4%	4.9%	0.1%	5.3%	7.8%
Depreciation	5	—	2	2	7	5	4	7	8	8	9
Interest	24	20	21	17	19	17	6	8	7	5	5
	12	5	26	12	6	8	4	2	13	5	1
Profit before tax	-37	-15	32	1	-2	-2	6	6	-1	12	19
Tax	—	—	0	0	0	0	0	-0	14	0	0
Tax %	—	—	0%	0%	0%	0%	0%	-0.9%	1,249.6%	0.8%	1.5%
	-37	-15	32	1	-2	-2	6	6	-15	12	18
PAT margin %	-11.8%	-6%	10.5%	0.4%	-0.5%	-0.8%	2%	1.6%	-3.9%	3.2%	4.5%
EPS (₹)	-12.9	-5.1	10.8	0.4	-0.6	-0.6	1.8	0.4	-0.9	0.7	1.1
EPS adjusted (₹)	-1.7	-1	2.2	0.1	-0.1	-0.1	0.4	0.4	-0.9	0.7	1
	—	—	0%	0%	—	—	0%	0%	—	140.8%	93.5%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	43	28	28	30	30	33	33	34	34	34	36
Reserves	29	36	57	63	59	244	252	296	281	427	665
Minority interest	—	—	—	—	—	—	—	—	0	—	—
	138	136	117	98	94	16	23	24	12	8	15
	164	171	136	154	154	136	148	166	149	194	187
Total equity & liabilities	374	372	339	345	337	430	456	520	475	662	902
	12	12	9	8	7	6	10	34	31	26	29
CWIP	—	—	—	—	—	—	—	0	0	0	0
Investments	49	49	49	49	49	194	194	234	234	306	306
	313	311	281	288	281	229	252	252	210	330	567
Total assets	374	372	339	345	337	430	456	520	475	662	902

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Others	0	0	0	0
System integration	0	0	0	0
Technology product solutions	0	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	14	33	58	24	33	18	16	24	-24	-20
	33	5	4	-22	4	-119	-6	-46	-3	-76	6
	-23	-22	-37	-36	-27	88	-16	30	-21	122	233
Net cash flow	3	-4	-0	-0	0	3	-3	-0	0	22	219
Free cash flow	-15	—	—	—	23	33	14	10	21	-24	-22
CFO / Operating profit %	—	—	115.6%	689.7%	130.4%	275.6%	158.6%	89.7%	—	-120.7%	-63.2%