Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	883	780	733	1,853	4,994	4,674	5,370	6,288	6,282	5,967	6,322
COGS	363	276	242	622	1,506	1,541	1,756	2,035	1,799	1,839	2,226
Gross profit	520	504	491	1,231	3,488	3,133	3,614	4,252	4,482	4,128	4,096
	513	472	458	1,184	3,120	2,781	3,340	3,974	4,050	3,597	3,526
	7	32	33	47	368	352	274	279	432	531	570
OPM %	0.8%	4.1%	4.5%	2.5%	7.4%	7.5%	5.1%	4.4%	6.9%	8.9%	9%
Depreciation	9	7	8	15	99	96	99	107	114	113	116
Interest	27	26	25	45	129	98	74	111	141	145	158
	7	13	19	-67	-92	-62	-16	-31	-20	-61	-57
Profit before tax	-22	13	19	-79	48	96	86	29	156	212	239
Tax	12	2	4	-1	7	18	13	6	19	7	22
Tax %	54.8%	18.3%	21.7%	-0.7%	14.5%	18.7%	15.4%	19.5%	12%	3.3%	9%
	-35	10	15	-79	41	78	73	24	138	205	218
PAT margin %	-3.9%	1.3%	2%	-4.3%	0.8%	1.7%	1.4%	0.4%	2.2%	3.4%	3.4%
EPS (₹)	—	—	5.2	-27	13.8	26.1	22.3	1.4	8.2	12.2	12.8
EPS adjusted (₹)	-1.6	0.7	1.1	-5.3	2.8	4.8	4.4	1.4	8.2	12.1	12.3
	—	—	0%	—	0%	0%	0%	0%	0%	8.2%	7.8%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	43	28	28	30	30	33	33	34	34	34	36
Reserves	25	33	62	-11	-206	174	228	262	447	725	1,251
	163	161	138	794	257	136	274	352	397	654	827
	391	398	352	1,620	2,225	1,961	2,118	2,354	1,899	1,660	2,180
Total equity & liabilities	623	621	580	2,432	2,306	2,303	2,652	3,002	2,777	3,072	4,294
	109	109	114	399	441	477	538	794	808	769	883
CWIP	—	—	—	—	—	—	—	0	0	0	0
Investments	—	—	—	—	—	—	30	30	32	33	0
	514	512	467	2,032	1,864	1,827	2,084	2,178	1,937	2,271	3,410
Total assets	623	621	580	2,432	2,306	2,303	2,652	3,002	2,777	3,072	4,294

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
System integration	5,326.06	434.13	0	0
Technology product solutions	847.12	-15.84	0	0
Others	148.67

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	4	52	-72	1,137	412	171	18	134	-88	84
	-19	-4	-5	-357	-328	-131	-147	19	-1	-47	-57
	-10	-11	-54	629	-645	-288	-43	-64	-155	192	197
Net cash flow	-0	-10	-7	201	164	-7	-19	-26	-21	58	224
Free cash flow	18	—	—	—	1,011	384	117	-55	102	-96	33
CFO / Operating profit %	414%	13%	156.3%	-154.5%	308.6%	117.2%	62.3%	6.5%	31.1%	-16.5%	14.7%