Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 74 | 120 | |
| 47 | 69 | |
| 27 | 52 | |
| OPM % | 36.1% | 43.1% |
| Depreciation | 1 | 8 |
| Interest | 2 | 6 |
| 2 | 10 | |
| Profit before tax | 25 | 47 |
| Tax | 7 | 16 |
| Tax % | 27.3% | 33.3% |
| 18 | 32 | |
| PAT margin % | 24.8% | 26.3% |
| EPS (₹) | 7.9 | 13 |
| EPS adjusted (₹) | — | 12.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 227 |
| — | 53 | |
| 195 | 84 | |
| Total equity & liabilities | 195 | 389 |
| 1 | 10 | |
| CWIP | — | 0 |
| Investments | 47 | 47 |
| 147 | 332 | |
| Total assets | 195 | 389 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -11 | 9 | |
| -0 | -76 | |
| 28 | 90 | |
| Net cash flow | 17 | 23 |
| Free cash flow | -11 | -21 |
| CFO / Operating profit % | -42.9% | 17.5% |