Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 304 | 408 | |
| 239 | 323 | |
| 65 | 85 | |
| OPM % | 21.3% | 20.9% |
| Depreciation | 6 | 16 |
| Interest | 4 | 10 |
| 2 | 7 | |
| Profit before tax | 52 | 66 |
| Tax | 7 | 16 |
| Tax % | 13% | 23.6% |
| 46 | 51 | |
| PAT margin % | 15% | 12.4% |
| EPS (₹) | 16.1 | 20.8 |
| EPS adjusted (₹) | — | 19.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 309 |
| Minority interest | — | 10 |
| — | 65 | |
| 308 | 128 | |
| Total equity & liabilities | 308 | 537 |
| 18 | 99 | |
| CWIP | — | 0 |
| Investments | 0 | 0 |
| 290 | 438 | |
| Total assets | 308 | 537 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 10 | 23 | |
| -59 | -86 | |
| 89 | 78 | |
| Net cash flow | 40 | 15 |
| Free cash flow | 10 | -50 |
| CFO / Operating profit % | 14.9% | 26.9% |