Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,284 | 3,203 | 4,011 | |
| COGS | 1,835 | 2,578 | 3,294 |
| Gross profit | 449 | 625 | 716 |
| 324 | 419 | 474 | |
| 125 | 206 | 242 | |
| OPM % | 5.5% | 6.4% | 6% |
| Depreciation | 10 | 18 | 45 |
| Interest | 25 | 30 | 44 |
| 7 | 13 | 15 | |
| Profit before tax | 97 | 172 | 169 |
| Tax | 28 | 47 | 39 |
| Tax % | 29.3% | 27.1% | 23.1% |
| 68 | 125 | 130 | |
| PAT margin % | 3% | 3.9% | 3.2% |
| EPS (₹) | — | 8.4 | 8.3 |
| EPS adjusted (₹) | 5.4 | 8 | 8.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 64 | 78 | 78 |
| Reserves | — | 290 | 1,105 | 1,235 |
| — | 603 | 537 | 469 | |
| — | 95 | 265 | 399 | |
| Total equity & liabilities | — | 1,052 | 1,985 | 2,182 |
| 116 | 142 | 507 | 651 | |
| CWIP | — | 202 | 163 | 181 |
| Investments | — | 55 | 99 | 99 |
| — | 653 | 1,216 | 1,249 | |
| Total assets | — | 1,052 | 1,985 | 2,182 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 74 | -106 | 218 | |
| -229 | -504 | -107 | |
| 156 | 610 | -111 | |
| Net cash flow | 1 | -0 | 1 |
| Free cash flow | -129 | -452 | 9 |
| CFO / Operating profit % | 59.2% | -51.5% | 89.9% |