Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,466 | 3,507 | 4,160 | |
| COGS | 1,982 | 2,724 | 3,189 |
| Gross profit | 484 | 783 | 971 |
| 340 | 514 | 661 | |
| 144 | 269 | 310 | |
| OPM % | 5.9% | 7.7% | 7.5% |
| Depreciation | 13 | 30 | 57 |
| Interest | 29 | 38 | 56 |
| 8 | 9 | 10 | |
| Profit before tax | 110 | 210 | 207 |
| Tax | 35 | 64 | 46 |
| Tax % | 31.7% | 30.4% | 22.2% |
| 75 | 146 | 161 | |
| PAT margin % | 3.1% | 4.2% | 3.9% |
| EPS (₹) | — | 9.7 | 10.3 |
| EPS adjusted (₹) | 5.9 | 9.2 | 10.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 64 | 78 | 78 |
| Reserves | — | 359 | 1,191 | 1,352 |
| Minority interest | — | 39 | — | — |
| — | 681 | 608 | 552 | |
| — | 121 | 291 | 534 | |
| Total equity & liabilities | — | 1,264 | 2,168 | 2,517 |
| 202 | 229 | 693 | 831 | |
| CWIP | — | 212 | 178 | 214 |
| Investments | — | 1 | 1 | 1 |
| — | 821 | 1,296 | 1,471 | |
| Total assets | — | 1,264 | 2,168 | 2,517 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -541 | -151 | 333 | |
| -496 | -444 | -223 | |
| 1,038 | 595 | -110 | |
| Net cash flow | 2 | -0 | 0 |
| Free cash flow | -1,011 | -614 | 101 |
| CFO / Operating profit % | -374.5% | -56.2% | 107.4% |