Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 142 | 285 | 269 | 388 | 598 | 647 | |
| COGS | — | — | — | — | — | 111 | 220 | -175 | 245 | 366 | 387 |
| Gross profit | — | — | — | — | — | 31 | 66 | — | 143 | 232 | 261 |
| — | — | — | — | — | 19 | 28 | 402 | 51 | 52 | 68 | |
| — | — | — | — | — | 12 | 38 | 42 | 92 | 181 | 193 | |
| OPM % | — | — | — | — | — | 8.6% | 13.2% | 15.7% | 23.7% | 30.2% | 29.8% |
| Depreciation | 0 | 0 | 0 | — | — | 1 | 1 | 1 | 1 | 3 | 9 |
| Interest | — | — | — | — | — | 7 | 5 | 10 | 14 | 11 | 16 |
| — | — | — | — | — | 5 | 8 | 13 | 11 | 17 | 33 | |
| Profit before tax | — | — | 0 | 0 | 0 | 10 | 40 | 44 | 87 | 184 | 200 |
| Tax | — | — | — | — | — | 2 | 9 | 12 | 20 | 50 | 47 |
| Tax % | — | — | — | — | — | 21.8% | 23.3% | 26.7% | 23.1% | 27.2% | 23.5% |
| — | — | 0 | 0 | 0 | 8 | 30 | 32 | 67 | 134 | 153 | |
| PAT margin % | — | — | — | — | — | 5.4% | 10.7% | 11.9% | 17.3% | 22.4% | 23.7% |
| EPS (₹) | -0.5 | — | 2.1 | 5.4 | 1.2 | 1.9 | 4.1 | 3.9 | 7 | 12.6 | 13.4 |
| EPS adjusted (₹) | — | — | — | — | 1.1 | 1 | 3.7 | 3.8 | 6.6 | 12.1 | 12.6 |
| — | — | 0% | 0% | 0% | 0% | 2.4% | 0% | 2.1% | 1.2% | 1.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 69 | 82 | 83 | 103 | 111 | 121 |
| Reserves | — | 9 | 77 | 108 | 418 | 838 | 1,248 |
| Minority interest | — | — | 0 | — | — | — | — |
| — | 24 | 47 | 51 | 49 | 36 | 127 | |
| — | 70 | 79 | 109 | 106 | 156 | 117 | |
| Total equity & liabilities | — | 171 | 285 | 351 | 675 | 1,141 | 1,613 |
| 0 | 42 | 42 | 43 | 52 | 178 | 542 | |
| CWIP | — | 0 | 7 | 7 | 130 | 417 | 274 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 129 | 236 | 302 | 493 | 545 | 797 | |
| Total assets | — | 171 | 285 | 351 | 675 | 1,141 | 1,613 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 17 | -57 | 26 | 8 | 148 | -16 | |
| -3 | -8 | -21 | -174 | -416 | -333 | |
| -12 | 69 | -6 | 249 | 274 | 341 | |
| Net cash flow | 2 | 4 | -1 | 83 | 5 | -8 |
| Free cash flow | 14 | -65 | 5 | -166 | -268 | -219 |
| CFO / Operating profit % | 141.5% | -152.7% | 61.8% | 9.1% | 82% | -8.3% |