Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 138 | 276 | 560 | 924 | 1,107 | |
| COGS | 111 | 220 | 376 | 603 | 710 |
| Gross profit | 27 | 56 | 184 | 321 | 398 |
| 19 | 29 | 64 | 70 | 98 | |
| 8 | 27 | 119 | 251 | 300 | |
| OPM % | 5.7% | 9.8% | 21.3% | 27.2% | 27.1% |
| Depreciation | 1 | 1 | 2 | 3 | 10 |
| Interest | 7 | 5 | 14 | 11 | 16 |
| 10 | 18 | 10 | 17 | 33 | |
| Profit before tax | 10 | 39 | 114 | 254 | 306 |
| Tax | 2 | 9 | 20 | 50 | 47 |
| Tax % | 21.8% | 23.6% | 17.7% | 19.7% | 15.4% |
| 8 | 30 | 94 | 204 | 259 | |
| PAT margin % | 5.5% | 10.8% | 16.7% | 22.1% | 23.4% |
| EPS (₹) | 1.9 | 4.1 | 9.8 | 19.2 | 23.9 |
| EPS adjusted (₹) | 1.1 | 3.6 | 9.1 | 18.4 | 21.3 |
| 0% | 2.5% | 1.5% | 0.8% | 0.6% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 69 | 82 | 83 | 103 | 111 | 121 |
| Reserves | — | 9 | 76 | 114 | 450 | 942 | 1,473 |
| Minority interest | — | — | 0 | — | — | — | — |
| — | 24 | 47 | 51 | 49 | 36 | 127 | |
| — | 70 | 79 | 122 | 111 | 163 | 130 | |
| Total equity & liabilities | — | 171 | 284 | 371 | 712 | 1,252 | 1,851 |
| 0 | 42 | 42 | 48 | 57 | 183 | 547 | |
| CWIP | — | 0 | 7 | 7 | 130 | 417 | 277 |
| Investments | — | 0 | 0 | — | 0 | 0 | 0 |
| — | 129 | 235 | 316 | 525 | 652 | 1,027 | |
| Total assets | — | 171 | 284 | 371 | 712 | 1,252 | 1,851 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 17 | -58 | 20 | -18 | 148 | 32 | |
| -3 | -8 | -16 | -148 | -417 | -354 | |
| -12 | 69 | -6 | 249 | 274 | 315 | |
| Net cash flow | 2 | 4 | -1 | 83 | 5 | -7 |
| Free cash flow | 14 | -65 | 5 | -166 | -268 | -175 |
| CFO / Operating profit % | 220.2% | -214.7% | — | -15.1% | 59% | 10.6% |