Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 247 | 282 | 417 | 440 | 577 | 316 | 242 | 517 | 579 | 453 | 211 | |
| COGS | — | — | 315 | 368 | 395 | 243 | 187 | 413 | 435 | 343 | 189 |
| Gross profit | — | — | 102 | 73 | 182 | 72 | 55 | 104 | 143 | 110 | 22 |
| 231 | 254 | 48 | 58 | 57 | 35 | 40 | 57 | 76 | 117 | 84 | |
| 17 | 28 | 53 | 15 | 124 | 37 | 15 | 47 | 68 | -7 | -62 | |
| OPM % | 6.7% | 10% | 12.7% | 3.3% | 21.5% | 11.9% | 6.1% | 9% | 11.7% | -1.6% | -29.4% |
| Depreciation | — | — | 14 | 13 | 33 | 26 | 14 | 10 | 8 | 7 | 7 |
| Interest | — | — | 0 | 0 | 2 | 2 | 2 | 8 | 10 | 3 | 2 |
| 34 | 19 | 8 | 25 | 6 | 24 | 7 | 24 | 3 | 14 | 11 | |
| Profit before tax | 60 | 39 | 47 | 26 | 95 | 34 | 6 | 53 | 53 | -4 | -60 |
| Tax | 16 | — | 30 | 6 | 37 | 9 | 2 | 14 | 14 | -95 | -14 |
| Tax % | 26.9% | — | 65.1% | 23.9% | 38.9% | 25.3% | 31.4% | 26.2% | 26.2% | -2,267.2% | -24% |
| 44 | 31 | 16 | 20 | 58 | 25 | 4 | 39 | 39 | 91 | -45 | |
| PAT margin % | 17.7% | 11% | 3.9% | 4.6% | 10% | 8% | 1.8% | 7.5% | 6.8% | 20% | -21.6% |
| EPS (₹) | 6.6 | 4.1 | 1.8 | 2 | 5.7 | 2.5 | 0.4 | 3.9 | 3.9 | 8.8 | -3.8 |
| EPS adjusted (₹) | — | — | — | — | — | 2.5 | 0.4 | 3.9 | 3.9 | 7.6 | -3.7 |
| 12.1% | 9.8% | 22.3% | 20.1% | 7% | 8% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 24 | 24 |
| Reserves | 1,062 | 1,070 | 1,108 | 1,152 | 647 | 617 |
| Minority interest | — | — | — | — | — | 0 |
| 0 | 45 | 101 | 76 | 7 | 14 | |
| 109 | 98 | 132 | 150 | 136 | 215 | |
| Total equity & liabilities | 1,192 | 1,233 | 1,361 | 1,399 | 814 | 870 |
| 24 | 17 | 17 | 18 | 12 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 658 | 650 | 819 | 822 | 185 | 120 |
| 510 | 567 | 524 | 558 | 616 | 739 | |
| Total assets | 1,192 | 1,233 | 1,361 | 1,399 | 814 | 870 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -23 | -89 | 114 | 153 | 53 | -71 | |
| 97 | -10 | -152 | -101 | -137 | 70 | |
| -16 | 36 | 44 | -32 | 57 | 15 | |
| Net cash flow | 59 | -63 | 6 | 21 | -26 | 13 |
| Free cash flow | -24 | -92 | 109 | 147 | 49 | -75 |
| CFO / Operating profit % | -60.4% | -609.3% | 244.3% | 226.1% | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Commission Programs | 0 | 0 | 0 | 0 |
| Digital | 0 | 0 | 0 | 0 |
| Films | 0 | 0 |
| 0 |
| 0 |
₹ crore by fiscal year