Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 413 | 428 | 574 | 294 | 337 | 593 | 625 | 453 | 211 | |
| COGS | 379 | 419 | 450 | 261 | 327 | 511 | 469 | 344 | 191 |
| Gross profit | 34 | 9 | 124 | 33 | 9 | 82 | 157 | 109 | 20 |
| 86 | 114 | 113 | 137 | 131 | 101 | 111 | 123 | 86 | |
| -52 | -105 | 11 | -104 | -122 | -19 | 46 | -14 | -66 | |
| OPM % | -12.5% | -24.6% | 1.9% | -35.4% | -36.1% | -3.2% | 7.4% | -3% | -31.2% |
| Depreciation | 18 | 18 | 39 | 29 | 15 | 10 | 8 | 8 | 7 |
| Interest | 0 | 0 | 3 | 2 | 2 | 8 | 11 | 3 | 2 |
| 10 | 32 | 9 | 24 | 7 | 13 | 6 | 14 | 10 | |
| Profit before tax | -60 | -91 | -22 | -110 | -131 | -24 | 33 | -10 | -64 |
| Tax | -13 | 6 | 37 | 9 | 2 | 14 | 14 | -95 | -14 |
| Tax % | -22.2% | 6.9% | 165.9% | 7.7% | 1.5% | 57.1% | 41.8% | -929.1% | -22.5% |
| -46 | -98 | -59 | -119 | -133 | -38 | 19 | 85 | -50 | |
| PAT margin % | -11.2% | -22.9% | -10.3% | -40.5% | -39.5% | -6.4% | 3.1% | 18.7% | -23.6% |
| EPS (₹) | -5 | -9.6 | -5.8 | -11.8 | -13.1 | -3.7 | 2 | 8.4 | -4.1 |
| EPS adjusted (₹) | — | — | -5.8 | -11.8 | -13.1 | -3.6 | 2 | 7.1 | -4 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 20 | 24 | 24 |
| Reserves | — | 553 | 424 | 386 | 411 | 633 | 600 |
| Minority interest | — | — | 1 | 1 | 0 | — | — |
| — | 0 | 45 | 101 | 76 | 7 | 14 | |
| — | 193 | 188 | 186 | 201 | 137 | 216 | |
| Total equity & liabilities | — | 767 | 679 | 694 | 709 | 801 | 854 |
| 57 | 27 | 22 | 22 | 22 | 13 | 12 | |
| CWIP | — | 0 | 0 | — | 0 | 1 | 0 |
| Investments | — | 43 | 19 | 10 | 31 | 174 | 110 |
| — | 697 | 638 | 662 | 656 | 613 | 732 | |
| Total assets | — | 767 | 679 | 694 | 709 | 801 | 854 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -12 | -120 | -47 | 66 | 52 | -73 | |
| 86 | 19 | 13 | -18 | -137 | 71 | |
| -16 | 35 | 44 | -32 | 58 | 15 | |
| Net cash flow | 58 | -65 | 10 | 16 | -27 | 13 |
| Free cash flow | -14 | -122 | -52 | 59 | 48 | -76 |
| CFO / Operating profit % | — | — | — | 143.2% | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Commissioned Programs | 156.82 | -11.69 | 89.52 | 81.33 | 8.19 | -142.74 |
| Digital | 38.68 | -18.01 |
| 81.78 |
| 27.99 |
| 53.79 |
| -33.48 |
| Films | 15.33 | -30.67 | 252.1 | 102.82 | 149.28 | -20.55 |
₹ crore by fiscal year