Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 664 | 1,169 | 2,598 | 2,792 | |
| COGS | 436 | 868 | 1,968 | 1,936 |
| Gross profit | 228 | 301 | 631 | 855 |
| 269 | 291 | 571 | 757 | |
| -41 | 10 | 59 | 98 | |
| OPM % | -6.2% | 0.9% | 2.3% | 3.5% |
| Depreciation | 6 | 6 | 13 | 20 |
| Interest | 7 | 19 | 54 | 63 |
| 54 | 18 | 31 | 19 | |
| Profit before tax | -0 | 4 | 24 | 34 |
| Tax | 1 | -1 | 9 | 7 |
| Tax % | 467.9% | -16.6% | 35.5% | 20.4% |
| -2 | 4 | 15 | 27 | |
| PAT margin % | -0.2% | 0.4% | 0.6% | 1% |
| EPS (₹) | -0.1 | 0.4 | 1.3 | 2.3 |
| EPS adjusted (₹) | -6.3 | 0.4 | 1.3 | 2.3 |
| — | 0% | 0% | 25.8% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 23 | 23 | 23 |
| Reserves | 557 | 543 | 562 | 658 |
| 0 | 0 | 121 | 350 | |
| 378 | 777 | 1,288 | 1,441 | |
| Total equity & liabilities | 935 | 1,343 | 1,993 | 2,472 |
| 48 | 69 | 78 | 90 | |
| CWIP | 1 | 0 | 0 | 7 |
| Investments | 0 | 3 | 0 | 0 |
| 887 | 1,271 | 1,916 | 2,375 | |
| Total assets | 935 | 1,343 | 1,993 | 2,472 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 11 | 195 | 69 | 21 | |
| -3 | -135 | -128 | 19 | |
| -8 | -15 | 68 | -72 | |
| Net cash flow | -0 | 46 | 9 | -32 |
| Free cash flow | 8 | 168 | 35 | -13 |
| CFO / Operating profit % | — | — | 116.6% | 21.6% |