Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,169 | 2,598 | 2,792 | |
| COGS | 868 | 1,968 | 1,936 |
| Gross profit | 301 | 631 | 855 |
| 291 | 571 | 764 | |
| 10 | 59 | 91 | |
| OPM % | 0.9% | 2.3% | 3.3% |
| Depreciation | 6 | 13 | 20 |
| Interest | 19 | 54 | 63 |
| 18 | 31 | 19 | |
| Profit before tax | 4 | 24 | 27 |
| Tax | -1 | 9 | 7 |
| Tax % | -16.6% | 35.5% | 25.4% |
| 4 | 15 | 20 | |
| PAT margin % | 0.4% | 0.6% | 0.7% |
| EPS (₹) | 0.4 | 1.3 | 1.8 |
| EPS adjusted (₹) | 0.4 | 1.3 | 1.8 |
| 0% | 0% | 34.3% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 23 | 23 | 23 |
| Reserves | 543 | 643 | 724 |
| 0 | 121 | 350 | |
| 777 | 1,288 | 1,441 | |
| Total equity & liabilities | 1,343 | 2,075 | 2,538 |
| 69 | 78 | 90 | |
| CWIP | 0 | 0 | 7 |
| Investments | 3 | 82 | 66 |
| 1,271 | 1,916 | 2,375 | |
| Total assets | 1,343 | 2,075 | 2,538 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 195 | 69 | 21 | |
| -135 | -128 | 19 | |
| -15 | 68 | -72 | |
| Net cash flow | 46 | 9 | -32 |
| Free cash flow | 168 | 35 | -13 |
| CFO / Operating profit % | — | 116.6% | 21.6% |