Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 180 | 177 | 196 | |
| COGS | 5 | 93 | 104 |
| Gross profit | 174 | 83 | 92 |
| 145 | 53 | 66 | |
| 29 | 31 | 26 | |
| OPM % | 16.2% | 17.4% | 13.1% |
| Depreciation | 4 | 5 | 6 |
| Interest | 1 | 0 | 0 |
| 13 | 17 | 8 | |
| Profit before tax | 38 | 42 | 28 |
| Tax | 10 | 8 | 2 |
| Tax % | 27.7% | 18.6% | 6.4% |
| 27 | 34 | 26 | |
| PAT margin % | 15.1% | 19.4% | 13.3% |
| EPS (₹) | 8.5 | 10.7 | 8.1 |
| EPS adjusted (₹) | 8.5 | 10.7 | 8.1 |
| 0% | 18.7% | 24.6% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 3 | 3 | 3 |
| Reserves | 216 | 250 | 269 |
| — | 0 | 0 | |
| 59 | 48 | 53 | |
| Total equity & liabilities | 277 | 301 | 326 |
| 29 | 31 | 34 | |
| CWIP | 2 | 2 | 0 |
| Investments | 181 | 199 | 215 |
| 65 | 68 | 77 | |
| Total assets | 277 | 301 | 326 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 29 | 5 | 32 | |
| -31 | -10 | -25 | |
| -2 | -2 | -8 | |
| Net cash flow | -3 | -7 | -2 |
| Free cash flow | 26 | -3 | 28 |
| CFO / Operating profit % | 101.2% | 17% | 123.3% |