Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 179 | 208 | |
| COGS | 95 | 113 |
| Gross profit | 84 | 95 |
| 53 | 72 | |
| 31 | 23 | |
| OPM % | 17.1% | 11.2% |
| Depreciation | 5 | 6 |
| Interest | 0 | 0 |
| 17 | 8 | |
| Profit before tax | 42 | 24 |
| Tax | 8 | 1 |
| Tax % | 18.6% | 2.5% |
| 34 | 23 | |
| PAT margin % | 19.1% | 11.3% |
| EPS (₹) | 10.7 | 7.4 |
| EPS adjusted (₹) | 10.7 | 7.3 |
| 18.7% | 27.1% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 3 | 3 |
| Reserves | 250 | 267 |
| 0 | 0 | |
| 49 | 62 | |
| Total equity & liabilities | 301 | 332 |
| 32 | 43 | |
| CWIP | 2 | 0 |
| Investments | 199 | 210 |
| 69 | 79 | |
| Total assets | 301 | 332 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 5 | 23 | |
| -10 | -14 | |
| -1 | -9 | |
| Net cash flow | -7 | 0 |
| Free cash flow | -4 | 18 |
| CFO / Operating profit % | 15.8% | 100.1% |