Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 242 | 154 | 240 | 420 | 780 | 324 | 624 | 1,076 | 1,699 | 2,262 | 2,016 | |
| Interest | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 55 | 60 | 84 | 121 | 130 | 142 | 162 | 170 | 194 | 246 | 290 |
| Financing profit | — | — | 156 | — | 649 | 181 | 462 | 907 | 1,506 | 2,016 | 1,726 |
| Financing margin % | — | — | 64.9% | — | 83.3% | 56.1% | 74.1% | 84.2% | 88.6% | 89.1% | 85.6% |
| Other income | 9 | 11 | 12 | 29 | 35 | 68 | 105 | 71 | 35 | 38 | 61 |
| Depreciation | 1 | 1 | 1 | 2 | 3 | 5 | 4 | 3 | 3 | 4 | 6 |
| Profit before tax | 195 | 104 | 167 | 326 | 682 | 245 | 563 | 975 | 1,537 | 2,049 | 1,781 |
| Tax | 32 | 34 | 25 | 19 | 15 | 66 | 139 | 242 | 367 | 491 | 349 |
| Tax % | 16.3% | 32.7% | 15.3% | 5.8% | 2.2% | 27.1% | 24.7% | 24.8% | 23.9% | 23.9% | 19.6% |
| PAT | 163 | 70 | — | 307 | 667 | 179 | 424 | 733 | 1,170 | 1,559 | 1,432 |
| EPS (₹) | 10.2 | 4.4 | 8.9 | 19.3 | 41.9 | 11.2 | 26.7 | 4.6 | 7.3 | 9.8 | 9 |
| EPS adjusted (₹) | 1 | 0.4 | — | — | — | — | — | 4.6 | 7.3 | 9.8 | 9 |
| 17.2% | 39.8% | 19.7% | 13% | 11.9% | 26.8% | 15% | 17.4% | 13.7% | 10.2% | 16.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 80 | 80 | 80 | — | — | 159 | 159 | 160 | 160 |
| Reserves | 2,616 | 2,686 | 2,800 | — | — | 5,089 | 6,410 | 8,212 | 10,022 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 51 | 48 | 54 | — | — | 70 | 82 | 153 | 168 | |
| Total equity & liabilities | 2,747 | 2,814 | 2,934 | — | — | 5,318 | 6,651 | 8,525 | 10,350 |
| 75 | 68 | 67 | — | — | 110 | 108 | 122 | 580 | |
| CWIP | 1 | 1 | 8 | — | — | 4 | 4 | 5 | 13 |
| Investments | 2,379 | 2,672 | 2,764 | 3,495 | 4,191 | 5,078 | 6,369 | 7,884 | 9,654 |
| 292 | 73 | 95 | — | — | 125 | 169 | 514 | 103 | |
| Total assets | 2,747 | 2,814 | 2,934 | — | — | 5,318 | 6,651 | 8,525 | 10,350 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -584 | -10,922 | -19,361 | 336 | 657 | 169 | 611 | 788 | 1,312 | 1,724 | 1,610 | |
| 282 | 151 | -1,025 | -237 | -575 | -149 | -565 | -805 | -1,273 | -1,723 | -1,721 | |
| 0 | 12,513 | 19,476 | -28 | -119 | -0 | -48 | 3 | -25 | -4 | 100 | |
| Net cash flow | -302 | 1,742 | -910 | 48 | -56 | 20 | -3 | -14 | 14 | -3 | -11 |
| Free cash flow | -605 | -10,969 | -19,410 | — | — | 162 | 594 | 779 | 1,309 | 1,336 | 1,546 |
| CFO / Operating profit % | -312.2% | — | — | 112.6% | 101.2% | 93.3% | 132.1% | 86.9% | 87.1% | 85.5% | 93.3% |