Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 65 | 77 | 43 | 42 | 71 | 85 | 115 | 152 | 146 | 151 | |
| COGS | 49 | 37 | -44 | -35 | 27 | 45 | 51 | 63 | 87 | 81 | 82 |
| Gross profit | 36 | 28 | — | — | 15 | 26 | 34 | 52 | 66 | 65 | 69 |
| 46 | 44 | 126 | 91 | 14 | 15 | 22 | 37 | 55 | 54 | 53 | |
| -10 | -17 | -5 | -13 | 1 | 10 | 11 | 16 | 11 | 11 | 16 | |
| OPM % | -11.3% | -25.5% | -6.5% | -30.7% | 2.9% | 14.5% | 13.5% | 13.6% | 7.3% | 7.7% | 10.6% |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 6 |
| Interest | — | — | 7 | 2 | 0 | 1 | 1 | 2 | 2 | 3 | 4 |
| 1 | 1 | 1 | 1 | -23 | 1 | -0 | 3 | 4 | 1 | 5 | |
| Profit before tax | -13 | -19 | -14 | -18 | -25 | 6 | 5 | 12 | 7 | 4 | 11 |
| Tax | -0 | -1 | — | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Tax % | -2.7% | -4.4% | — | 8.2% | 0% | 0% | 0% | 2.4% | 0% | 0% | -1.2% |
| -12 | -18 | -16 | -20 | -25 | 6 | 5 | 11 | 7 | 4 | 11 | |
| PAT margin % | -14.3% | -28.4% | -21.3% | -45.5% | -59.3% | 8.2% | 6.1% | 9.8% | 4.8% | 2.9% | 7.4% |
| EPS (₹) | -6.5 | -9.9 | -4.9 | -8.4 | -106.5 | 2.5 | 4.3 | 4.9 | 3.1 | 1.8 | 4.7 |
| EPS adjusted (₹) | — | — | — | — | — | 2.5 | 2.2 | 4.8 | 3.1 | 1.8 | 4.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 33 | 39 | 50 | 57 | 61 | 72 |
| 3 | 8 | 23 | 24 | 28 | 37 | |
| 27 | 19 | 33 | 42 | 40 | 42 | |
| Total equity & liabilities | 86 | 90 | 130 | 148 | 153 | 176 |
| 36 | 39 | 40 | 40 | 59 | 82 | |
| CWIP | 1 | 0 | 2 | 11 | 7 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 50 | 51 | 88 | 97 | 87 | 91 | |
| Total assets | 86 | 90 | 130 | 148 | 153 | 176 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -3 | 4 | -34 | -9 | 7 | 5 | 9 | 22 | 15 | |
| -1 | 1 | 33 | 6 | -5 | -7 | -15 | -21 | -22 | |
| 4 | -5 | 7 | 12 | -4 | 10 | -1 | 1 | 6 | |
| Net cash flow | — | — | 6 | 10 | -2 | 8 | -6 | 2 | -1 |
| Free cash flow | -5 | 4 | -36 | -15 | -1 | -2 | -6 | 0 | -10 |
| CFO / Operating profit % | — | — | — | -83.9% | 56.8% | 31.5% | 85.3% | 198% | 96.4% |