Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 42 | 71 | 85 | 115 | 152 | 146 | |
| COGS | 27 | — | — | — | — | — |
| Gross profit | 15 | — | — | — | — | — |
| 15 | — | — | — | — | — | |
| 1 | 10 | 10 | 16 | 11 | 9 | |
| OPM % | 2.2% | 13.6% | 11.5% | 13.6% | 7.3% | 6.2% |
| Depreciation | 3 | 4 | 5 | 5 | 5 | 5 |
| Interest | 0 | 0 | 1 | 2 | 2 | 3 |
| -22 | 1 | 2 | 3 | 4 | 3 | |
| Profit before tax | -25 | 6 | 5 | 12 | 7 | 4 |
| Tax | 0 | — | — | — | — | — |
| -25 | 6 | 5 | 11 | 7 | 4 | |
| PAT margin % | -58.2% | 8.2% | 6.1% | 9.8% | 4.8% | 2.9% |
| EPS (₹) | -15.5 | — | — | — | — | — |
| EPS adjusted (₹) | — | 2.5 | 2.2 | 4.8 | 3.1 | 1.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 39 | 20 | 33 | 38 | 50 | 57 | 61 |
| Borrowings | — | — | 5 | 11 | 23 | 24 | 28 |
| 135 | 140 | 24 | 17 | 33 | 42 | 40 | |
| Total equity & liabilities | 193 | 179 | 86 | 90 | 130 | 148 | 153 |
| 53 | 49 | 36 | 39 | 40 | 40 | 59 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | — | — | — | — | — | — |
| 140 | 130 | — | — | — | — | — | |
| Total assets | 193 | 179 | 86 | 90 | 130 | 148 | 153 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Cash from operations | -14 | 10 | 5 | 9 | 22 |
| Cash from investing | -5 | -7 | -7 | -15 | -21 |
| Cash from financing | 12 | -5 | 10 | -1 | 1 |
| Net cash flow | -7 | -2 | 8 | -6 | 2 |
| Free cash flow | — | — | — | — | — |
| CFO / Operating profit % | -141% | 99.3% | 31.5% | 85.3% | 245.2% |