Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 290 | 293 | |
| COGS | 149 | 157 |
| Gross profit | 140 | 136 |
| 97 | 89 | |
| Operating profit (EBITDA) | 43 | 47 |
| OPM % | 15% | 16.2% |
| Depreciation | 4 | 4 |
| Interest | 12 | 13 |
| 1 | 2 | |
| Profit before tax | 28 | 25 |
| Tax | 8 | 7 |
| Tax % | 29.2% | 26.6% |
| 20 | 18 | |
| PAT margin % | 6.9% | 6.2% |
| EPS (₹) | 8 | 7.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 420 | 414 | |
| Total equity & liabilities | 420 | 414 |
| Fixed assets | 24 | 21 |
| CWIP | — | — |
| Investments | 0 | 2 |
| 396 | 392 | |
| Total assets | 420 | 414 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -33 | 13 | |
| -0 | -1 | |
| 24 | -41 | |
| Net cash flow | -9 | -29 |
| Free cash flow | -34 | 13 |
| CFO / Operating profit % | -76.6% | 28.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing / fabrication | 222.63 | 28.18 | 222.66 | 222.66 |
| Services | 69.99 | 9.08 | 191.83 | 191.83 |
₹ crore by fiscal year