Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 290 | 293 | |
| COGS | 149 | 157 |
| Gross profit | 140 | 136 |
| 97 | 89 | |
| 43 | 47 | |
| OPM % | 14.8% | 16.2% |
| Depreciation | 4 | 4 |
| Interest | 12 | 12 |
| 1 | 3 | |
| Profit before tax | 27 | 26 |
| Tax | 8 | 7 |
| Tax % | 29.8% | 25.7% |
| 19 | 19 | |
| PAT margin % | 6.7% | 6.5% |
| EPS (₹) | 7.8 | 7.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 422 | 422 | |
| Total equity & liabilities | 422 | 422 |
| Fixed assets | 25 | 34 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 397 | 388 | |
| Total assets | 422 | 422 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -33 | 12 | |
| -2 | -10 | |
| 25 | -31 | |
| Net cash flow | -9 | -29 |
| Free cash flow | -35 | 0 |
| CFO / Operating profit % | -76.3% | 24.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing/Fabrication | 222.63 | 28.85 | 226.86 | 226.86 |
| Services | 69.99 | 9.07 | 195.4 | 195.4 |
₹ crore by fiscal year