Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4 | 8 | 8 | 15 | 20 | 14 | 13 | 22 | 25 | |
| COGS | — | -2 | -2 | 3 | 3 | 3 | 3 | 4 | 5 |
| Gross profit | — | — | — | 13 | 16 | 12 | 11 | 18 | 20 |
| — | 13 | 12 | 9 | 10 | 10 | 12 | 15 | 19 | |
| — | -3 | -2 | 4 | 6 | 2 | -1 | 4 | 1 | |
| OPM % | — | -42.3% | -22% | 23.1% | 32.6% | 11.1% | -9% | 16% | 5.8% |
| Depreciation | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | -6 | -5 | -4 | 1 | 4 | -0 | -3 | 2 | 0 |
| Tax | 0 | — | — | 0 | 0 | — | — | — | 0 |
| -6 | -5 | -4 | 1 | 4 | -0 | -3 | 2 | 0 | |
| PAT margin % | -128% | -67.8% | -50.4% | 9.1% | 22.8% | -0.6% | -20.2% | 9.4% | 0.2% |
| EPS (₹) | — | -7.3 | -4.9 | 1.5 | 4.3 | — | -2.6 | 2 | 0.1 |
| EPS adjusted (₹) | — | — | -4.6 | 1.3 | 4.3 | -0.1 | -2.6 | 2 | 0.1 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | -2 | 3 | 2 | -0 | 2 | 2 |
| Minority interest | — | — | — | — | — | 0 | — |
| — | 1 | 1 | 1 | 1 | 1 | 1 | |
| — | 2 | 4 | 4 | 3 | 4 | 5 | |
| Total equity & liabilities | — | 12 | 18 | 17 | 15 | 18 | 19 |
| 6 | 8 | 10 | 6 | 5 | 5 | 7 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 0 | 0 | — | 0 | 0 | 0 |
| — | 4 | 9 | 11 | 9 | 13 | 11 | |
| Total assets | — | 12 | 18 | 17 | 15 | 18 | 19 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 2 | -0 | 1 | 2 | 1 | |
| -0 | -1 | 0 | 0 | 0 | -1 | |
| -2 | -1 | -1 | -1 | -1 | -1 | |
| Net cash flow | 3 | 0 | — | 0 | 1 | -0 |
| Free cash flow | 6 | 1 | -0 | 1 | 2 | 1 |
| CFO / Operating profit % | 161.5% | 31.9% | -0.6% | — | 53.4% | 99.3% |