Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 13 | 22 | |
| COGS | 3 | 4 |
| Gross profit | 11 | 18 |
| 12 | 15 | |
| -1 | 4 | |
| OPM % | -9% | 16% |
| Depreciation | 2 | 1 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | -3 | 2 |
| Tax | — | 0 |
| PAT | -3 | 2 |
| PAT margin % | -20.2% | 9.2% |
| EPS (₹) | -2.6 | 2 |
| EPS adjusted (₹) | -2.6 | 2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| Equity capital | 10 | 10 |
| Reserves | -0 | 2 |
| Minority interest | — | 0 |
| 1 | 1 | |
| 3 | 4 | |
| Total equity & liabilities | 15 | 17 |
| 5 | 7 | |
| CWIP | — | — |
| Investments | 0 | 0 |
| 9 | 11 | |
| Total assets | 15 | 17 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 1 | 2 | |
| 0 | 0 | |
| -1 | -1 | |
| Net cash flow | 0 | 1 |
| Free cash flow | 1 | 1 |
| CFO / Operating profit % | — | 52% |