Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,555 | 2,926 | 3,220 | 3,305 | |
| COGS | 1,782 | 2,015 | 2,257 | 2,297 |
| Gross profit | 773 | 911 | 963 | 1,008 |
| 535 | 628 | 641 | 674 | |
| 238 | 283 | 321 | 334 | |
| OPM % | 9.3% | 9.7% | 10% | 10.1% |
| Depreciation | 60 | 57 | 58 | 59 |
| Interest | 11 | 15 | 12 | 14 |
| 15 | 24 | 35 | 48 | |
| Profit before tax | 183 | 235 | 286 | 309 |
| Tax | 47 | 60 | 73 | 80 |
| Tax % | 25.6% | 25.4% | 25.6% | 25.8% |
| 136 | 176 | 213 | 230 | |
| PAT margin % | 5.3% | 6% | 6.6% | 7% |
| EPS (₹) | 6.8 | 8.9 | 10.8 | 11.7 |
| EPS adjusted (₹) | 6.9 | 8.9 | 10.8 | 11.7 |
| 0% | 11.2% | 13.9% | 15.9% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 40 | 39 | 39 | 39 | 39 |
| Reserves | — | 651 | 826 | 1,018 | 1,218 |
| — | 164 | 74 | 21 | 132 | |
| — | 300 | 376 | 404 | 450 | |
| Total equity & liabilities | — | 1,154 | 1,316 | 1,483 | 1,840 |
| 482 | 640 | 635 | 691 | 693 | |
| CWIP | — | 7 | 1 | 5 | 20 |
| Investments | — | 44 | 44 | 55 | 59 |
| — | 464 | 636 | 732 | 1,068 | |
| Total assets | — | 1,154 | 1,316 | 1,483 | 1,840 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 152 | 318 | 240 | 222 | |
| -83 | -196 | -145 | -297 | |
| -69 | -111 | -90 | 60 | |
| Net cash flow | 0 | 11 | 4 | -14 |
| Free cash flow | 105 | 258 | 157 | 137 |
| CFO / Operating profit % | 63.8% | 112.1% | 74.5% | 66.4% |