Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,555 | 2,995 | 3,601 | 4,176 | |
| COGS | 1,782 | 2,043 | 2,432 | 2,765 |
| Gross profit | 773 | 952 | 1,169 | 1,411 |
| 537 | 635 | 731 | 878 | |
| 236 | 317 | 438 | 533 | |
| OPM % | 9.3% | 10.6% | 12.2% | 12.8% |
| Depreciation | 61 | 69 | 89 | 114 |
| Interest | 11 | 29 | 34 | 48 |
| 5 | 10 | 12 | 20 | |
| Profit before tax | 170 | 230 | 327 | 391 |
| Tax | 47 | 56 | 80 | 94 |
| Tax % | 27.6% | 24.4% | 24.4% | 24% |
| 123 | 174 | 248 | 297 | |
| PAT margin % | 4.8% | 5.8% | 6.9% | 7.1% |
| EPS (₹) | 6.2 | 8.8 | 12.6 | 15.1 |
| EPS adjusted (₹) | 6.2 | 8.8 | 12.6 | 15.1 |
| 0% | 11.4% | 11.9% | 12.3% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 40 | 39 | 39 | 39 | 39 |
| Reserves | — | 604 | 777 | 1,004 | 1,272 |
| — | 318 | 343 | 393 | 654 | |
| — | 319 | 409 | 487 | 592 | |
| Total equity & liabilities | — | 1,281 | 1,568 | 1,924 | 2,557 |
| 556 | 726 | 899 | 1,267 | 1,566 | |
| CWIP | — | 118 | 64 | 65 | 148 |
| Investments | — | 4 | 21 | 37 | 45 |
| — | 433 | 584 | 555 | 798 | |
| Total assets | — | 1,281 | 1,568 | 1,924 | 2,557 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 139 | 303 | 360 | 301 | |
| -161 | -278 | -339 | -479 | |
| 23 | -16 | -14 | 171 | |
| Net cash flow | 1 | 10 | 8 | -7 |
| Free cash flow | -16 | 18 | 15 | -182 |
| CFO / Operating profit % | 58.6% | 100.9% | 83.4% | 56.7% |