Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 6 | 6 | 11 | 6 | 3 | 2 | 3 | 5 | 4 | 5 | |
| 3 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | |
| 0 | 4 | 5 | 9 | 4 | 2 | 1 | 1 | 2 | 3 | 3 | |
| OPM % | 7.3% | 60.2% | 76.8% | 81.8% | 74.1% | 59.7% | 45.7% | 25.4% | 48.7% | 61.1% | 55.3% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | — | 4 | 4 | 4 | 4 | 4 | 6 | 8 | 7 | 7 | 7 |
| 0 | 0 | 0 | 0 | 1 | 7 | 2 | 2 | 1 | 3 | 3 | |
| Profit before tax | -2 | -0 | -1 | 4 | -1 | 3 | -4 | -7 | -5 | -3 | -3 |
| Tax | -0 | — | 0 | 1 | -0 | 1 | 0 | -1 | 0 | — | 0 |
| Tax % | -5.4% | — | 3.5% | 15.8% | -2% | 17.5% | 1.4% | -14.1% | 0.4% | — | 0.4% |
| -2 | -0 | -1 | 3 | -0 | 3 | -4 | -6 | -5 | -3 | -3 | |
| PAT margin % | -69.8% | -5% | -9.4% | 29% | -8.4% | 93% | -179.2% | -167.2% | -108.7% | -67.8% | -54.9% |
| EPS (₹) | -5.3 | -0.6 | -1.2 | 6.3 | -1 | 5.8 | — | — | — | -2.2 | -3.2 |
| EPS adjusted (₹) | — | -0.7 | -1.2 | 6.3 | -1 | 5.8 | -9.1 | -11.3 | -6.1 | -3.4 | -3.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 8 | 8 |
| Reserves | 35 | 35 | 28 | 37 | 40 | 22 | 16 | 53 | 17 | 46 |
| Minority interest | — | — | 4 | — | — | — | — | — | 2 | — |
| 34 | 41 | 90 | 35 | 44 | 77 | 86 | 58 | 118 | 75 | |
| 11 | 3 | 70 | 4 | 2 | 3 | 2 | 1 | 53 | 2 | |
| Total equity & liabilities | 84 | 84 | 197 | 81 | 90 | 107 | 109 | 121 | 198 | 132 |
| 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 16 | 16 | 12 | 16 | 76 | 100 | 99 | 113 | 17 | 126 |
| 69 | 68 | 178 | 65 | 14 | 7 | 10 | 7 | 167 | 5 | |
| Total assets | 84 | 84 | 197 | 81 | 90 | 107 | 109 | 121 | 198 | 132 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -3 | 4 | 9 | 2 | -1 | 2 | -0 | 4 | 2 | |
| -0 | -1 | -2 | -4 | -23 | -4 | -10 | -16 | 7 | |
| 3 | -4 | -8 | 2 | 25 | 2 | 11 | 12 | -9 | |
| Net cash flow | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | -3 | 4 | — | — | -1 | 2 | -1 | 4 | 2 |
| CFO / Operating profit % | -79.5% | 87.3% | 210.9% | 93.3% | -128.6% | 256.5% | -13.8% | 142.5% | 73.8% |