Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 36 | 45 | 28 | 30 | 35 | 29 | 42 | 73 | 61 | |
| 32 | 39 | 30 | 27 | 30 | 32 | 45 | 69 | 55 | |
| 4 | 6 | -2 | 2 | 4 | -3 | -3 | 4 | 6 | |
| OPM % | 11.1% | 12.7% | -7.1% | 7.9% | 12.1% | -11.1% | -7.2% | 5.7% | 9.4% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 8 | 6 | 8 | 7 | 8 | 10 | 11 | 10 | 10 |
| 3 | 2 | 3 | 10 | 7 | 5 | 5 | 5 | 5 | |
| Profit before tax | -3 | -1 | -10 | 3 | 2 | -10 | -11 | -3 | -2 |
| Tax | 1 | 0 | -1 | 1 | 1 | -1 | 0 | 0 | 0 |
| Tax % | 27.7% | 20.7% | -10% | 27% | 35.8% | -9.9% | 0.2% | 0.7% | 5.3% |
| -4 | -1 | -9 | 2 | 1 | -9 | -11 | -3 | -2 | |
| PAT margin % | -9.7% | -1.6% | -31.2% | 7.7% | 4.2% | -31.9% | -26.2% | -3.8% | -2.6% |
| EPS (₹) | -7.4 | -1.5 | -18 | 4.7 | 3 | — | — | -3.4 | -1.9 |
| EPS adjusted (₹) | -4.8 | -2.8 | -12.1 | 4.7 | 3 | -18.8 | -13.5 | -3.4 | -2 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 8 | 8 |
| Reserves | 23 | 21 | 20 | 20 | 1 | -8 | 21 | 17 | 15 |
| Minority interest | 4 | 2 | 1 | 4 | 4 | 2 | 2 | 2 | 2 |
| 72 | 70 | 75 | 72 | 107 | 116 | 93 | 118 | 106 | |
| 30 | 51 | 71 | 59 | 53 | 44 | 69 | 53 | 59 | |
| Total equity & liabilities | 134 | 149 | 172 | 160 | 170 | 159 | 192 | 198 | 190 |
| 8 | 8 | 7 | 11 | 20 | 10 | 12 | 14 | 15 | |
| CWIP | — | — | — | — | — | 0 | 0 | 10 | 0 |
| Investments | 0 | 1 | 7 | 59 | 54 | 56 | 55 | 62 | 50 |
| 126 | 141 | 158 | 90 | 96 | 93 | 126 | 112 | 125 | |
| Total assets | 134 | 149 | 172 | 160 | 170 | 159 | 192 | 198 | 190 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 14 | -9 | 22 | -4 | -2 | -6 | -0 | -6 | 0 | |
| -7 | -1 | -14 | 10 | 19 | -24 | 4 | -12 | -0 | 11 | |
| -10 | -2 | 9 | -20 | -19 | 28 | 1 | 11 | 15 | -22 | |
| Net cash flow | -0 | 12 | -13 | 12 | -4 | 2 | -1 | -2 | 8 | -10 |
| Free cash flow | 15 | 13 | -10 | 21 | -8 | -13 | -7 | -5 | -7 | -0 |
| CFO / Operating profit % | 401.2% | 250% | — | — | -185.3% | -49.9% | — | — | -153.9% | 6.8% |