Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,916	2,035	2,448	3,821	3,937	3,818	4,591	6,372	7,727	7,061	5,812
COGS	—	—	1,952	550	1,145	1,249	1,431	2,426	3,443	2,882	1,821
Gross profit	—	—	496	3,270	2,793	2,569	3,160	3,946	4,284	4,179	3,990
	1,671	1,808	202	2,755	2,207	2,049	2,657	3,413	3,707	3,632	3,495
	246	226	293	515	586	520	503	534	577	547	496
OPM %	12.8%	11.1%	12%	13.5%	14.9%	13.6%	10.9%	8.4%	7.5%	7.8%	8.5%
Depreciation	65	51	53	76	111	87	70	74	105	98	98
Interest	56	—	49	91	85	77	86	141	228	296	313
	89	72	98	69	145	192	-571	455	331	126	305
Profit before tax	224	233	289	417	534	547	-224	773	575	279	390
Tax	64	49	52	131	147	139	85	102	133	82	70
Tax %	28.8%	21.1%	18.1%	31.4%	27.5%	25.4%	38%	13.2%	23.1%	29.3%	17.9%
	159	184	237	286	387	408	-309	671	443	197	320
PAT margin %	8.3%	9.1%	9.7%	7.5%	9.8%	10.7%	-6.7%	10.5%	5.7%	2.8%	5.5%
EPS (₹)	8.6	9.8	12.7	10.2	13.8	14.5	-11	23.9	15.8	7	11.4
EPS adjusted (₹)	—	—	—	—	13.8	14.5	-11	23.9	15.8	7	11.4
	17.4%	16.3%	6.3%	0%	0%	0%	—	0%	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	140	140	140	140	140	140	140
Reserves	—	2,866	2,558	3,229	3,672	3,869	4,191
Minority interest	—	0	—	—	—	—	0
	—	439	559	997	1,443	2,059	2,112
	—	2,056	2,108	2,833	3,479	3,324	2,653
Total equity & liabilities	—	5,501	5,366	7,200	8,734	9,392	9,097
	349	285	279	278	321	308	277
CWIP	—	2	2	28	2	16	38
Investments	—	1,458	1,063	1,354	1,484	1,263	1,253
	—	3,756	4,023	5,540	6,927	7,804	7,528
Total assets	—	5,501	5,366	7,200	8,734	9,392	9,097

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
BOT / Annuity Projects	0	0	0	0
Construction & Contract	0	0	0	0
Sale of Goods	0	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	251	442	621	8	741	131	161	73	410	-591	-292
	-104	-146	-315	-552	-57	-206	-252	-391	-282	51	927
	25	-184	-98	473	-448	-74	25	336	173	318	-259
Net cash flow	172	112	208	-71	237	-149	-65	18	301	-223	377
Free cash flow	142	397	—	8	741	113	100	-37	294	-696	-384
CFO / Operating profit %	102%	195.2%	211.7%	1.5%	126.6%	25.2%	32.1%	13.6%	71.1%	-108.2%	-58.9%