Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5,070 | 4,992 | 5,946 | 8,100 | 9,798 | 10,037 | 7,520 | |
| COGS | 1,159 | 1,291 | 1,520 | 2,662 | 3,592 | 2,979 | 1,874 |
| Gross profit | 3,911 | 3,701 | 4,425 | 5,438 | 6,207 | 7,058 | 5,646 |
| 2,324 | 2,148 | 2,679 | 3,468 | 3,973 | 4,137 | 3,768 | |
| 1,587 | 1,553 | 1,747 | 1,970 | 2,233 | 2,921 | 1,878 | |
| OPM % | 31.3% | 31.1% | 29.4% | 24.3% | 22.8% | 29.1% | 25% |
| Depreciation | 300 | 276 | 338 | 341 | 367 | 290 | 161 |
| Interest | 1,043 | 970 | 1,004 | 1,104 | 1,310 | 1,245 | 912 |
| 82 | 130 | 527 | 63 | 314 | 169 | 2,327 | |
| Profit before tax | 326 | 438 | 932 | 588 | 870 | 1,555 | 3,132 |
| Tax | 166 | 164 | 161 | 215 | 349 | -179 | 557 |
| Tax % | 50.9% | 37.5% | 17.3% | 36.6% | 40.1% | -11.5% | 17.8% |
| 160 | 273 | 771 | 373 | 521 | 1,734 | 2,576 | |
| PAT margin % | 3.2% | 5.5% | 13% | 4.6% | 5.3% | 17.3% | 34.3% |
| EPS (₹) | 5.9 | 9.8 | 27.7 | 13.2 | 17.9 | 60.4 | 116.2 |
| EPS adjusted (₹) | 5.9 | 9.8 | 27.7 | 13.2 | 17.9 | 60.4 | 90.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | — | 479 | 1,240 | 1,614 | 2,080 | 3,775 | 6,439 |
| Minority interest | — | 211 | 219 | 220 | 204 | 244 | — |
| — | 6,712 | 3,623 | 1,906 | 5,443 | 3,855 | 1,511 | |
| — | 6,691 | 10,242 | 13,264 | 11,257 | 12,755 | 4,960 | |
| Total equity & liabilities | — | 14,233 | 15,465 | 17,145 | 19,124 | 20,770 | 13,050 |
| 7,660 | 7,457 | 1,275 | 294 | 6,649 | 1,044 | 429 | |
| CWIP | — | 45 | 73 | 62 | 39 | 53 | 54 |
| Investments | — | 245 | 98 | 67 | 145 | 259 | 502 |
| — | 6,486 | 14,020 | 16,722 | 12,292 | 19,414 | 12,065 | |
| Total assets | — | 14,233 | 15,465 | 17,145 | 19,124 | 20,770 | 13,050 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction & Contract | 5,300.32 | 245.37 | 5,742.06 | 2,626.06 | 3,116 | 7.87 |
| BOT/Annuity Project | 1,984.46 | 707.67 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 827 | 498 | -90 | 1,070 | 155 | 353 | 492 | 767 | 1,692 | 655 | |
| -63 | -334 | -244 | -117 | -176 | -233 | -264 | 234 | -660 | 1,276 | |
| -866 | -18 | 311 | -571 | -221 | -35 | -311 | -407 | -1,014 | -1,590 | |
| Net cash flow | -101 | 146 | -24 | 381 | -242 | 85 | -83 | 593 | 18 | 341 |
| Free cash flow | 675 | 354 | — | — | 70 | 353 | 313 | 621 | 1,536 | 537 |
| CFO / Operating profit % | — | — | — | 67.9% | 10.1% | 20.3% | 25% | 34.1% | 57.9% | 34.8% |
| 2,140.44 |
| 989.44 |
| 1,151 |
| 61.48 |
| Sale of Goods | 235.11 | 13.07 | 610.19 | 173.57 | 436.62 | 2.99 |
| Assets Held for Sale | 0 | 0 | 3,493.9 | 0 | 3,493.9 | 0 |
| Liabilities Held for Sale | 0 | 0 | 0 | 1,489.31 | — | — |
₹ crore by fiscal year