Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 697 | 535 | 656 | |
| COGS | 613 | 486 | 596 |
| Gross profit | 84 | 49 | 60 |
| 71 | 44 | 43 | |
| 13 | 6 | 17 | |
| OPM % | 1.8% | 1% | 2.5% |
| Depreciation | 3 | 3 | 3 |
| Interest | 32 | 34 | 20 |
| 13 | 12 | 37 | |
| Profit before tax | -17 | -20 | 31 |
| Tax | 0 | -2 | 6 |
| Tax % | 2.7% | -10.3% | 18.6% |
| PAT | -17 | -18 | 25 |
| PAT margin % | -2.5% | -3.3% | 3.8% |
| EPS (₹) | -5.3 | -3.1 | 3.3 |
| EPS adjusted (₹) | -32.1 | -3 | 3.1 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 1 | 12 | 16 |
| Reserves | 165 | 224 | 700 |
| Minority interest | 1 | — | — |
| 270 | 302 | 61 | |
| 44 | 70 | 119 | |
| Total equity & liabilities | 480 | 608 | 897 |
| 2 | 4 | 17 | |
| CWIP | — | 0 | 0 |
| Investments | 7 | 7 | 7 |
| 471 | 597 | 873 | |
| Total assets | 480 | 608 | 897 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | 6 | 49 | |
| -37 | -63 | -168 | |
| 31 | 57 | 186 | |
| Net cash flow | -2 | 0 | 67 |
| Free cash flow | 2 | 6 | 44 |
| CFO / Operating profit % | 27% | 111.4% | 295.8% |