Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 697 | 768 | 1,067 | |
| COGS | 613 | 660 | 890 |
| Gross profit | 84 | 108 | 177 |
| 71 | 58 | 76 | |
| 13 | 50 | 101 | |
| OPM % | 1.8% | 6.5% | 9.4% |
| Depreciation | 3 | 3 | 4 |
| Interest | 32 | 41 | 28 |
| 6 | 7 | 10 | |
| Profit before tax | -17 | 12 | 79 |
| Tax | 0 | 6 | 18 |
| Tax % | 2.7% | 50.9% | 23.3% |
| -17 | 6 | 60 | |
| PAT margin % | -2.5% | 0.8% | 5.7% |
| EPS (₹) | -5.3 | 0.4 | 6.9 |
| EPS adjusted (₹) | -32.1 | 0.4 | 6.5 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 1 | 12 | 16 |
| Reserves | 140 | 219 | 723 |
| Minority interest | 1 | 5 | 12 |
| 274 | 339 | 55 | |
| 77 | 122 | 236 | |
| Total equity & liabilities | 493 | 697 | 1,041 |
| 2 | 5 | 22 | |
| CWIP | — | 0 | 1 |
| Investments | — | 0 | 0 |
| 490 | 691 | 1,018 | |
| Total assets | 493 | 697 | 1,041 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 22 | -21 | 142 | |
| -58 | -62 | -176 | |
| 34 | 83 | 135 | |
| Net cash flow | -2 | -0 | 101 |
| Free cash flow | 22 | -22 | 135 |
| CFO / Operating profit % | 174.1% | -42.5% | 141.1% |