Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 114 | 138 | 57 | 15 | — | 0 | 0 | 0 | 2 | 6 | 13 | |
| COGS | — | — | -54 | -23 | — | 0 | 0 | 0 | 3 | 2 | 0 |
| Gross profit | — | — | — | — | — | — | — | — | -1 | 4 | — |
| 84 | 97 | 114 | 46 | — | 1 | 1 | 1 | 2 | 4 | 13 | |
| 31 | 41 | -2 | -9 | — | -1 | -1 | -1 | -3 | 1 | 1 | |
| OPM % | 27% | 29.5% | -4.3% | -56.4% | — | — | — | — | -210% | 9.2% | 4% |
| Depreciation | — | 19 | 23 | 24 | 23 | 20 | 20 | 20 | 19 | 0 | 0 |
| Interest | 12 | 16 | 18 | 12 | 13 | 4 | 0 | 0 | 0 | 0 | 3 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -23 | 10 | |
| Profit before tax | 11 | 6 | -44 | -53 | -37 | -25 | -21 | -21 | -22 | -22 | 6 |
| Tax | 1 | 2 | 0 | — | — | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | 8.8% | 30.7% | 0% | — | — | 0.2% | -0.1% | 0% | 0% | 0% | 0% |
| 10 | 4 | -44 | -53 | -37 | -25 | -21 | -21 | -22 | -22 | 6 | |
| PAT margin % | 8.5% | 3.1% | -76.6% | -344.6% | — | — | — | — | — | -372.2% | 43.6% |
| EPS (₹) | 2.8 | 1.2 | -12.6 | -15 | -10.5 | -7.1 | -6.1 | -6.1 | -6.2 | -8.8 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | — | -0.7 | -0.6 | -0.6 | -0.9 | -0.9 | 0.2 |
| 21.6% | 49.2% | — | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 35 | 35 | 35 | 25 | 25 | 25 |
| Reserves | -92 | -113 | -135 | -14 | -37 | -31 |
| Minority interest | 0 | — | 0 | — | — | — |
| 2 | 2 | 2 | 1 | 0 | 18 | |
| 208 | 209 | 210 | 59 | 65 | 1 | |
| Total equity & liabilities | 154 | 133 | 113 | 71 | 53 | 14 |
| 127 | 107 | 86 | 35 | 5 | 7 | |
| CWIP | 14 | 14 | 14 | 0 | 10 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 12 | 13 | 36 | 39 | 6 | |
| Total assets | 154 | 133 | 113 | 71 | 53 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -0 | 0 | -12 | 6 | 7 | |
| — | — | 0 | 46 | -2 | 36 | |
| — | — | 0 | -10 | 0 | -51 | |
| Net cash flow | — | — | 0 | 24 | 4 | -8 |
| Free cash flow | — | — | — | -12 | -4 | 7 |
| CFO / Operating profit % | — | — | — | — | — | — |