Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | 0 | 3 | 6 | |
| COGS | 0 | 0 | 0 | 3 | 2 |
| Gross profit | — | — | — | -0 | 4 |
| 1 | 1 | 1 | 3 | 4 | |
| -1 | -1 | -1 | -3 | 0 | |
| OPM % | — | — | — | -103.6% | 6.1% |
| Depreciation | 20 | 20 | 20 | 19 | 0 |
| Interest | 4 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | -23 | |
| Profit before tax | -25 | -21 | -21 | -21 | -22 |
| Tax | 0 | -0 | 0 | 0 | -0 |
| Tax % | 0.2% | -0.1% | 0% | 1.2% | -0% |
| PAT | -25 | -21 | -21 | -21 | -22 |
| PAT margin % | — | — | — | -773.6% | -366.5% |
| EPS (₹) | — | — | -6.1 | -8.4 | -8.8 |
| EPS adjusted (₹) | -0.7 | -0.6 | -0.6 | 0 | -0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 35 | 35 | 35 | 25 | 25 |
| Reserves | -92 | -113 | -135 | -14 | -36 |
| Minority interest | 0 | — | 0 | 1 | 1 |
| 2 | 2 | 2 | 1 | 0 | |
| 210 | 209 | 210 | 61 | 66 | |
| Total equity & liabilities | 155 | 133 | 113 | 74 | 55 |
| 129 | 107 | 86 | 37 | 6 | |
| CWIP | 14 | 14 | 14 | 0 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 13 | 12 | 13 | 37 | 39 | |
| Total assets | 155 | 133 | 113 | 74 | 55 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -0 | -0 | 0 | -11 | 6 | |
| — | — | 0 | 45 | -2 | |
| — | — | 0 | -10 | 0 | |
| Net cash flow | — | — | 0 | 24 | 4 |
| Free cash flow | — | — | — | -11 | -4 |
| CFO / Operating profit % | — | — | — | — | — |