Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 679 | 929 | 1,088 | 1,294 | 1,485 | |
| Interest | 179 | 242 | 323 | 405 | 444 |
| Expenses | 121 | 163 | 174 | 176 | 243 |
| Financing profit | 379 | 523 | 591 | 712 | 798 |
| Financing margin % | 55.8% | 56.4% | 54.4% | 55.1% | 53.8% |
| Other income | 24 | 31 | 35 | 37 | 79 |
| Depreciation | 7 | 7 | 9 | 12 | 13 |
| Profit before tax | 396 | 547 | 617 | 737 | 865 |
| Tax | 88 | 122 | 136 | 162 | 172 |
| Tax % | 22.2% | 22.4% | 22.1% | 21.9% | 19.9% |
| PAT | 308 | 425 | 481 | 575 | 693 |
| EPS (₹) | 6.3 | 8.5 | 9.6 | 11.5 | 13.9 |
| EPS adjusted (₹) | 6.2 | 8.5 | 9.6 | 11.5 | 13.8 |
| 0% | 23.4% | 41.5% | 39.1% | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 95 | 95 | 99 | 100 | 100 | 100 | 100 |
| Reserves | 1,575 | 1,796 | 2,667 | 3,011 | 3,308 | 3,681 | 4,174 |
| Minority interest | 0 | 0 | 0 | — | — | — | — |
| 1,823 | 2,167 | 2,339 | 3,471 | — | 4,829 | 5,187 | |
| 22 | 31 | 46 | 47 | 4,028 | 75 | 92 | |
| Total equity & liabilities | 3,515 | 4,089 | 5,151 | 6,629 | 7,435 | 8,684 | 9,553 |
| 4 | 3 | 4 | 4 | 5 | 9 | 9 | |
| CWIP | — | — | — | 0 | — | 0 | — |
| Investments | 151 | 205 | 255 | 205 | — | 209 | 350 |
| 3,360 | 3,882 | 4,892 | 6,420 | 7,430 | 8,466 | 9,195 | |
| Total assets | 3,515 | 4,089 | 5,151 | 6,629 | 7,435 | 8,684 | 9,553 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -533 | -621 | -676 | -1,129 | -508 | -642 | 23 | |
| -156 | 65 | -62 | 36 | 21 | -95 | -18 | |
| 1,064 | 495 | 726 | 1,045 | 322 | 642 | 149 | |
| Net cash flow | 375 | -61 | -11 | -48 | -164 | -95 | 155 |
| Free cash flow | — | — | -679 | -1,129 | -513 | -649 | 18 |
| CFO / Operating profit % | — | — | -121% | -147.5% | -55.5% | -57.5% | 1.9% |