Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 815 | 1,093 | 1,365 | 1,750 | 2,245 | |
| Interest | 209 | 276 | 388 | 541 | 648 |
| Expenses | 145 | 192 | 227 | 271 | 373 |
| Financing profit | 461 | 625 | 751 | 939 | 1,224 |
| Financing margin % | 56.6% | 57.2% | 55% | 53.6% | 54.5% |
| Other income | 26 | 36 | 52 | 48 | 0 |
| Depreciation | 7 | 7 | 9 | 12 | 13 |
| Profit before tax | 480 | 654 | 793 | 975 | 1,211 |
| Tax | 110 | 151 | 181 | 224 | 268 |
| Tax % | 22.9% | 23.1% | 22.9% | 22.9% | 22.1% |
| PAT | 370 | 503 | 612 | 751 | 943 |
| EPS (₹) | 7.6 | 10.1 | 12.3 | 15 | 18.8 |
| EPS adjusted (₹) | 7.5 | 10.1 | 12.3 | 15 | 18.8 |
| 0% | 19.8% | 32.6% | 29.9% | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 95 | 95 | 99 | 100 | 100 | 100 | 100 |
| Reserves | 1,615 | 1,885 | 2,817 | 3,240 | 3,668 | 4,217 | 4,960 |
| 2,015 | 2,508 | 2,721 | 3,786 | — | 6,847 | 7,874 | |
| 23 | 33 | 47 | 51 | 5,236 | 80 | 114 | |
| Total equity & liabilities | 3,747 | 4,520 | 5,684 | 7,176 | 9,004 | 11,243 | 13,048 |
| 4 | 3 | 4 | 4 | 5 | 9 | 9 | |
| CWIP | — | — | — | — | — | 0 | 0 |
| Investments | 53 | 53 | 102 | 51 | — | 53 | 240 |
| 3,690 | 4,465 | 5,578 | 7,121 | 8,999 | 11,182 | 12,798 | |
| Total assets | 3,747 | 4,520 | 5,684 | 7,176 | 9,004 | 11,243 | 13,048 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -735 | -621 | -724 | -1,047 | -1,356 | -1,405 | -592 | |
| -97 | 65 | -62 | 36 | 21 | 13 | -72 | |
| 1,209 | 495 | 768 | 978 | 1,224 | 1,461 | 822 | |
| Net cash flow | 377 | -61 | -18 | -33 | -111 | 70 | 158 |
| Free cash flow | — | — | -727 | -1,050 | -1,361 | -1,412 | -599 |
| CFO / Operating profit % | — | — | -108% | -116.2% | -119.1% | -95% | -31.6% |