Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 362 | 408 | 518 | 784 | 915 | 977 | 926 | 887 | |
| COGS | — | — | — | -262 | 289 | 362 | 573 | 693 | 705 | 661 | 629 |
| Gross profit | — | — | — | — | 119 | 156 | 211 | 222 | 272 | 265 | 259 |
| — | — | — | 585 | 73 | 82 | 117 | 154 | 177 | 180 | 190 | |
| — | — | — | 39 | 46 | 74 | 93 | 68 | 95 | 85 | 69 | |
| OPM % | — | — | — | 10.8% | 11.4% | 14.3% | 11.9% | 7.4% | 9.8% | 9.2% | 7.7% |
| Depreciation | — | — | — | 10 | 13 | 18 | 26 | 28 | 30 | 39 | 51 |
| Interest | — | — | — | 6 | 6 | 4 | 4 | 9 | 5 | 9 | 7 |
| — | — | 7 | 12 | 10 | 8 | 4 | 2 | 4 | 5 | 7 | |
| Profit before tax | -0 | -0 | 26 | 34 | 38 | 61 | 67 | 33 | 64 | 42 | 17 |
| Tax | — | — | — | 10 | 9 | 16 | 17 | 9 | 22 | 11 | 5 |
| Tax % | — | — | — | 29.4% | 24.4% | 26.7% | 25.9% | 26.9% | 34.1% | 26.9% | 28.8% |
| -0 | -0 | 19 | 24 | 29 | 44 | 50 | 24 | 42 | 31 | 12 | |
| PAT margin % | — | — | — | 6.6% | 7% | 8.6% | 6.4% | 2.6% | 4.3% | 3.3% | 1.4% |
| EPS (₹) | -0.1 | -0.3 | 17 | 20.9 | 21.8 | 33.9 | 12.7 | 6.1 | 10.8 | 7 | 2.8 |
| EPS adjusted (₹) | — | -0 | 5.7 | 6.7 | 7.3 | 11.3 | 12.7 | 6.1 | 10.8 | 7 | 2.8 |
| — | — | 0% | 4.8% | 0% | 0% | 7.9% | 9.9% | 9.3% | 10% | 25.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 12 | 13 | 13 | 39 | 39 | 39 | 44 | 44 |
| Reserves | 65 | 80 | 218 | 293 | 338 | 366 | 418 | 534 | 761 | 801 |
| Minority interest | 0 | 0 | — | — | — | — | — | 0 | — | — |
| 29 | 18 | 97 | 78 | 63 | 39 | 44 | 61 | 60 | 92 | |
| 21 | 33 | 64 | 98 | 80 | 100 | 161 | 188 | 184 | 196 | |
| Total equity & liabilities | 126 | 142 | 391 | 482 | 494 | 544 | 662 | 824 | 1,049 | 1,132 |
| 66 | 70 | 117 | 145 | 212 | 227 | 272 | 336 | 398 | 421 | |
| CWIP | — | — | 12 | 30 | 8 | 7 | 6 | 8 | 37 | 90 |
| Investments | 1 | 0 | 0 | 0 | 0 | 4 | 40 | 170 | 206 | 223 |
| 60 | 72 | 262 | 307 | 274 | 305 | 345 | 309 | 408 | 399 | |
| Total assets | 126 | 142 | 391 | 482 | 494 | 544 | 662 | 824 | 1,049 | 1,132 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 96 | 26 | 12 | 31 | 36 | 69 | 123 | 70 | 38 | |
| -9 | -27 | -44 | -52 | -56 | -37 | -68 | -214 | -141 | -134 | |
| -15 | 135 | -39 | 20 | -32 | -30 | -8 | 76 | 180 | 49 | |
| Net cash flow | -0 | 203 | -57 | -19 | -56 | -30 | -7 | -14 | 109 | -47 |
| Free cash flow | 15 | 79 | -8 | -28 | -30 | -5 | -3 | 24 | -58 | -102 |
| CFO / Operating profit % | — | — | 65.9% | 26.8% | 42.4% | 38.9% | 101% | 129% | 82.3% | 55.3% |