Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 987 | 1,182 | 1,105 | |
| COGS | 714 | 828 | 776 |
| Gross profit | 273 | 354 | 329 |
| 177 | 258 | 262 | |
| 96 | 96 | 66 | |
| OPM % | 9.7% | 8.1% | 6% |
| Depreciation | 30 | 45 | 57 |
| Interest | 5 | 11 | 10 |
| 4 | 5 | 10 | |
| Profit before tax | 65 | 45 | 10 |
| Tax | 22 | 11 | 5 |
| Tax % | 33.9% | 25% | 51.5% |
| 43 | 34 | 5 | |
| PAT margin % | 4.3% | 2.9% | 0.4% |
| EPS (₹) | 10.8 | 7.7 | 1.1 |
| EPS adjusted (₹) | 10.9 | 7.4 | 1.1 |
| 9.2% | 9% | 66% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 39 | 44 | 44 |
| Reserves | 535 | 749 | 775 |
| Minority interest | 94 | 87 | 74 |
| 63 | 92 | 123 | |
| 279 | 257 | 270 | |
| Total equity & liabilities | 1,011 | 1,229 | 1,286 |
| 488 | 555 | 571 | |
| CWIP | 8 | 37 | 90 |
| Investments | 52 | 65 | 68 |
| 463 | 572 | 556 | |
| Total assets | 1,011 | 1,229 | 1,286 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 125 | 29 | 35 | |
| -214 | -151 | -134 | |
| -64 | 205 | 45 | |
| Net cash flow | -153 | 83 | -54 |
| Free cash flow | 26 | -111 | -116 |
| CFO / Operating profit % | 130.1% | 30% | 52.9% |