Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 432 | 203 | 203 | 148 | 117 | 139 | 204 | 216 | 387 | 366 | 285 | |
| COGS | — | 132 | 132 | 59 | 144 | 108 | 153 | 154 | 283 | 310 | 212 |
| Gross profit | — | 71 | 71 | 90 | -27 | 31 | 51 | 62 | 104 | 56 | 73 |
| 382 | 42 | 42 | 59 | 40 | 33 | 24 | 28 | 34 | 36 | 34 | |
| 50 | 29 | 29 | 31 | -67 | -3 | 27 | 34 | 69 | 20 | 39 | |
| OPM % | 11.6% | 14.5% | 14.5% | 20.9% | -57% | -1.8% | 13.3% | 15.8% | 18% | 5.5% | 13.7% |
| Depreciation | — | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 |
| Interest | 63 | 81 | 81 | 78 | 65 | 65 | 71 | 65 | 66 | 30 | 25 |
| 19 | 22 | 22 | 29 | 55 | 3 | 8 | -48 | 3 | 78 | -9 | |
| Profit before tax | 23 | -31 | -31 | -19 | -78 | -66 | -37 | -81 | 5 | 67 | 4 |
| Tax | 8 | -10 | -10 | -11 | -18 | -22 | -13 | -24 | 2 | 48 | 3 |
| Tax % | 34.1% | -31.4% | -31.4% | -58.5% | -23.6% | -33.1% | -34.9% | -29.2% | 29.6% | 71.3% | 63.7% |
| 15 | -21 | -21 | -8 | -60 | -44 | -24 | -57 | 4 | 19 | 2 | |
| PAT margin % | 3.5% | -10.5% | -10.5% | -5.4% | -51.2% | -31.8% | -11.7% | -26.5% | 1% | 5.2% | 0.5% |
| EPS (₹) | 2.5 | -3.5 | -3.5 | -1.3 | -10.1 | -7.4 | -4 | -9.6 | 0.5 | 2.8 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | -10.1 | -7.4 | -4 | -8.2 | 0.5 | 2.8 | 0.2 |
| 23.7% | — | — | — | — | — | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 59 | 59 | 59 | 70 | 70 | 70 | 70 |
| Reserves | — | 111 | 87 | 30 | 33 | 52 | 51 |
| — | 568 | 530 | 368 | 360 | 280 | 225 | |
| — | 1,584 | 1,593 | 1,459 | 1,224 | 956 | 786 | |
| Total equity & liabilities | — | 2,322 | 2,269 | 1,926 | 1,686 | 1,357 | 1,132 |
| 32 | 26 | 21 | 16 | 13 | 9 | 8 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 25 | 25 | 20 | 15 | 15 | 13 |
| — | 2,271 | 2,223 | 1,891 | 1,659 | 1,333 | 1,111 | |
| Total assets | — | 2,322 | 2,269 | 1,926 | 1,686 | 1,357 | 1,132 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 115 | 57 | 49 | 85 | 49 | 43 | 151 | 63 | 115 | 82 | |
| 18 | 8 | 27 | 6 | 5 | 7 | 4 | 1 | -1 | -0 | |
| -136 | -64 | -75 | -91 | -46 | -56 | -159 | -62 | -115 | -81 | |
| Net cash flow | -3 | 1 | 1 | 0 | 8 | -6 | -3 | 2 | -1 | 1 |
| Free cash flow | — | — | — | — | 49 | 43 | 151 | 63 | 115 | 82 |
| CFO / Operating profit % | 391.4% | 194.8% | 157.9% | — | — | 156.3% | 445.8% | 90.4% | 571.7% | 210.5% |