Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 313 | 249 | 195 | 164 | 171 | 239 | 250 | 465 | 445 | 341 | |
| COGS | — | — | — | 151 | 109 | 157 | 158 | 324 | 349 | 267 |
| Gross profit | — | — | — | 13 | 61 | 83 | 92 | 141 | 96 | 75 |
| 265 | 220 | 161 | 75 | 59 | 54 | 63 | 72 | 78 | 78 | |
| 49 | 29 | 33 | -63 | 2 | 29 | 30 | 69 | 18 | -3 | |
| OPM % | 15.5% | 11.6% | 17.1% | -38.4% | 1.1% | 11.9% | 11.8% | 14.8% | 4.1% | -1% |
| Depreciation | — | — | — | 2 | 1 | 2 | 2 | 2 | 2 | 1 |
| Interest | 71 | 82 | 78 | 68 | 68 | 72 | 66 | 67 | 31 | 26 |
| 18 | 26 | 31 | 57 | 4 | 10 | -46 | 10 | 80 | -5 | |
| Profit before tax | -5 | -27 | -13 | -75 | -63 | -35 | -84 | 10 | 66 | -35 |
| Tax | -1 | -8 | -10 | -17 | -21 | -12 | -23 | 2 | 47 | 2 |
| Tax % | -29% | -29.9% | -70.7% | -22.5% | -33.4% | -34.2% | -27.4% | 21% | 72.4% | 6.4% |
| -3 | -19 | -4 | -58 | -42 | -23 | -61 | 8 | 18 | -37 | |
| PAT margin % | -1% | -7.7% | -2% | -35.3% | -24.8% | -9.8% | -24.5% | 1.7% | 4.1% | -11% |
| EPS (₹) | -0.5 | -3.1 | -0.7 | -9.8 | -7.1 | -3.9 | -10.3 | 1.1 | 2.6 | -5.4 |
| EPS adjusted (₹) | — | — | — | -9.8 | -7.1 | -3.9 | -8.8 | 1.1 | 2.6 | -5.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 59 | 59 | 59 | 70 | 70 | 70 | 70 |
| Reserves | — | 129 | 106 | 45 | 52 | 69 | 30 |
| — | 596 | 583 | 448 | 447 | 351 | 293 | |
| — | 1,614 | 1,628 | 1,523 | 1,290 | 1,053 | 915 | |
| Total equity & liabilities | — | 2,399 | 2,376 | 2,085 | 1,858 | 1,544 | 1,308 |
| 41 | 36 | 32 | 21 | 18 | 15 | 13 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 1 | 1 | 1 | 1 | 1 | 1 |
| — | 2,361 | 2,344 | 2,063 | 1,838 | 1,527 | 1,295 | |
| Total assets | — | 2,399 | 2,376 | 2,085 | 1,858 | 1,544 | 1,308 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 57 | 7 | 127 | 66 | 133 | 90 | |
| 7 | 6 | 6 | 1 | 2 | -4 | |
| -39 | -33 | -141 | -56 | -138 | -88 | |
| Net cash flow | 25 | -20 | -8 | 11 | -4 | -2 |
| Free cash flow | 56 | 6 | 127 | 65 | 132 | 90 |
| CFO / Operating profit % | — | 23.8% | 430.9% | 95.5% | 722.5% | — |