Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 677 | 647 | 549 | 614 | 794 | 722 | 639 | 633 | 479 | 646 | 39 | |
| COGS | — | — | 437 | -149 | 610 | 566 | 470 | 519 | 251 | 1,056 | 23 |
| Gross profit | — | — | 113 | — | 184 | 156 | 169 | 114 | 227 | -410 | 16 |
| 660 | 622 | 65 | 700 | 200 | 149 | 141 | 523 | 213 | 847 | 30 | |
| 17 | 25 | 47 | 62 | -16 | 7 | 28 | -409 | 15 | -1,257 | -13 | |
| OPM % | 2.5% | 3.9% | 8.6% | 10.1% | -2% | 1% | 4.3% | -64.6% | 3.1% | -194.4% | -33.8% |
| Depreciation | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 28 | 37 | 102 | 125 | 91 | 66 | 59 | 14 | 14 | 10 | 0 |
| 15 | 7 | -6 | 13 | -76 | 40 | 21 | 27 | 2 | -443 | 48 | |
| Profit before tax | 50 | 14 | -64 | -52 | -184 | -20 | -11 | -398 | 2 | -1,705 | 33 |
| Tax | 5 | 6 | -25 | 8 | 19 | -1 | -0 | -16 | -2 | -76 | -3 |
| Tax % | 10.8% | 38.5% | -39.6% | 16.3% | 10.5% | -2.7% | -3.8% | -4% | -97.6% | -4.4% | -8.3% |
| 29 | 9 | -39 | -60 | -204 | -20 | -10 | -382 | 5 | -1,629 | 36 | |
| PAT margin % | 4.3% | 1.4% | -7% | -9.8% | -25.7% | -2.7% | -1.6% | -60.3% | 1% | -252.1% | 92.2% |
| EPS (₹) | 1.9 | 0.6 | -2.5 | -3.8 | -12.9 | -1.3 | 0.7 | -24.3 | 0.3 | -103.5 | 2.3 |
| EPS adjusted (₹) | — | 0.6 | -2.5 | -3.8 | -12.9 | -1.3 | -0.7 | -24.3 | 0.3 | -103.5 | 2.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 79 |
| Reserves | 1,618 | 1,580 | 344 | 131 | 112 | 102 | -271 | -266 | -1,895 | -1,858 |
| Minority interest | — | — | — | 0 | — | — | — | — | 0 | — |
| 415 | 276 | 158 | 121 | 332 | 287 | 257 | 204 | 203 | 104 | |
| 3,302 | 3,236 | 5,148 | 5,416 | 5,085 | 4,992 | 4,868 | 4,681 | 4,812 | 4,508 | |
| Total equity & liabilities | 5,414 | 5,170 | 5,729 | 5,747 | 5,607 | 5,459 | 4,933 | 4,698 | 3,198 | 2,832 |
| 27 | 23 | 14 | 14 | 8 | 7 | 6 | 5 | 4 | 3 | |
| CWIP | — | — | — | — | — | 0 | 1 | 1 | 1 | 1 |
| Investments | 664 | 639 | 629 | 555 | 541 | 546 | 501 | 501 | 48 | 21 |
| 4,722 | 4,508 | 5,086 | 5,179 | 5,058 | 4,906 | 4,426 | 4,191 | 3,146 | 2,806 | |
| Total assets | 5,414 | 5,170 | 5,729 | 5,747 | 5,607 | 5,459 | 4,933 | 4,698 | 3,198 | 2,832 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 129 | 88 | 178 | 163 | 118 | 99 | 92 | 20 | 67 | -20 | 159 | |
| -5 | 10 | 24 | 35 | -10 | 16 | -2 | 20 | 2 | 13 | 12 | |
| -138 | -102 | -209 | -201 | -110 | -116 | -83 | -32 | -71 | -2 | -173 | |
| Net cash flow | -14 | -4 | -7 | -3 | -1 | -1 | 7 | 8 | -1 | -10 | -2 |
| Free cash flow | 93 | — | — | — | — | 99 | 92 | 19 | 66 | -21 | 159 |
| CFO / Operating profit % | 761.4% | 346.9% | 375.4% | 261.2% | — | — | 332.1% | — | 454.5% | — | — |