Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 670 | 1,117 | 846 | 765 | 770 | 598 | 761 | |
| COGS | 586 | 765 | 562 | 523 | 905 | 365 | 1,068 |
| Gross profit | 84 | 353 | 284 | 241 | -135 | 233 | -306 |
| 85 | 364 | 282 | 268 | 342 | 240 | 962 | |
| -1 | -12 | 2 | -27 | -477 | -7 | -1,268 | |
| OPM % | -0.1% | -1% | 0.2% | -3.5% | -62% | -1.2% | -166.6% |
| Depreciation | 24 | 26 | 23 | 25 | 29 | 33 | 36 |
| Interest | 170 | 173 | 140 | 107 | 28 | 19 | 10 |
| -4 | -43 | 74 | 43 | 90 | 15 | 17 | |
| Profit before tax | -199 | -254 | -89 | -115 | -445 | -44 | -1,293 |
| Tax | -28 | 8 | -23 | -10 | -22 | 2 | -83 |
| Tax % | -13.9% | 3% | -25.7% | -8.4% | -4.9% | 5.1% | -6.4% |
| PAT | -172 | -261 | -66 | -106 | -423 | -46 | -1,210 |
| PAT margin % | -25.6% | -23.4% | -7.8% | -13.8% | -54.9% | -7.8% | -158.9% |
| EPS (₹) | -10.9 | -16.6 | -3.9 | -5.2 | -26.9 | -2.8 | -77 |
| EPS adjusted (₹) | — | — | -4.2 | -5.2 | -26.9 | -2.8 | -77 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 79 | 79 | 79 | 79 | 79 |
| Reserves | -255 | -336 | -686 | -731 | -1,811 |
| Minority interest | 30 | 7 | 42 | 38 | 103 |
| 847 | 770 | 541 | 476 | 450 | |
| 6,543 | 6,505 | 6,344 | 6,053 | 5,968 | |
| Total equity & liabilities | 7,243 | 7,024 | 6,319 | 5,914 | 4,789 |
| 561 | 676 | 728 | 696 | 619 | |
| CWIP | 96 | 101 | 11 | 11 | 12 |
| Investments | 49 | 49 | 47 | 47 | 55 |
| 6,537 | 6,198 | 5,533 | 5,160 | 4,104 | |
| Total assets | 7,243 | 7,024 | 6,319 | 5,914 | 4,789 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 240 | -420 | 486 | 226 | 107 | 222 | 254 | 359 | 84 | -15 | |
| -157 | 33 | 69 | 42 | 12 | 29 | -139 | 60 | 10 | 27 | |
| -115 | 394 | -571 | -264 | -122 | -249 | -117 | -400 | -92 | -28 | |
| Net cash flow | -32 | 6 | -17 | 4 | -3 | 1 | -1 | 18 | 2 | -15 |
| Free cash flow | — | — | — | — | — | 222 | 117 | 358 | 83 | -16 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |