Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 23 | 28 | 29 | 35 | 44 | 46 | 53 | 55 | |
| COGS | — | — | — | -12 | -14 | 15 | 18 | -24 | 25 | 28 | 27 |
| Gross profit | — | — | — | — | — | 14 | 16 | — | 21 | 26 | 28 |
| — | — | — | 35 | 41 | 12 | 15 | 64 | 17 | 22 | 23 | |
| — | — | — | 1 | 1 | 2 | 1 | 3 | 4 | 4 | 5 | |
| OPM % | — | — | — | 2.5% | 4.6% | 6.7% | 3.8% | 7% | 8.1% | 7.5% | 8.2% |
| Depreciation | 0 | 0 | — | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | -1 | |
| Profit before tax | -0 | -1 | -0 | 0 | 0 | 3 | 0 | 2 | 2 | 2 | 1 |
| Tax | — | — | — | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 |
| Tax % | — | — | — | 100% | 2% | -0.3% | 15.8% | 30.3% | 28.4% | 22.3% | 52% |
| -0 | -1 | -0 | 0 | 0 | 3 | 0 | 1 | 1 | 2 | 0 | |
| PAT margin % | — | — | — | 0% | 1.7% | 10.3% | 0.4% | 2.6% | 3.1% | 2.8% | 0.9% |
| EPS (₹) | -0.8 | -1.8 | -0.7 | — | 0.9 | 5.4 | 0.3 | 1.1 | 0.5 | 0.5 | 0.2 |
| EPS adjusted (₹) | — | — | -0.1 | 0 | — | 1.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.2 |
| — | — | — | — | 0% | 14.9% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 3 | 3 | 7 | 7 | 8 | 9 | 11 | 11 |
| 3 | 5 | 6 | 8 | 8 | 8 | 11 | 10 | |
| 9 | 10 | 12 | 12 | 11 | 14 | 13 | 12 | |
| Total equity & liabilities | 20 | 23 | 31 | 31 | 32 | 36 | 40 | 39 |
| 15 | 15 | 20 | 21 | 22 | 27 | 32 | 30 | |
| CWIP | 1 | 1 | — | — | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 7 | 10 | 10 | 9 | 9 | 8 | 9 | |
| Total assets | 20 | 23 | 31 | 31 | 32 | 36 | 40 | 39 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 6 | -3 | 2 | 3 | 6 | 4 | 2 | |
| -1 | -1 | -4 | 1 | -2 | -2 | -6 | -6 | -1 | |
| -1 | 1 | -1 | 1 | 0 | -0 | -0 | 2 | -1 | |
| Net cash flow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
| Free cash flow | 1 | -2 | 5 | -12 | -0 | 0 | 0 | -2 | 0 |
| CFO / Operating profit % | — | 24.1% | 450.4% | -129.2% | 118.9% | 83.4% | 169.5% | 110% | 35.7% |