Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 35 | 49 | 52 | 60 | 63 | |
| COGS | 18 | 26 | 27 | 31 | 32 |
| Gross profit | 17 | 23 | 24 | 29 | 31 |
| 15 | 20 | 20 | 24 | 26 | |
| 1 | 3 | 4 | 4 | 5 | |
| OPM % | 3.9% | 7% | 8% | 7.5% | 7.8% |
| Depreciation | 1 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | -1 | |
| Profit before tax | 0 | 1 | 2 | 2 | 1 |
| Tax | 0 | 1 | 1 | 0 | 1 |
| Tax % | 15.8% | 37% | 30.9% | 23.9% | 73.2% |
| 0 | 1 | 1 | 1 | 0 | |
| PAT margin % | 0.5% | 1.7% | 2.4% | 2.2% | 0.3% |
| EPS (₹) | 0.3 | 0.4 | 0.5 | 0.5 | 0.1 |
| EPS adjusted (₹) | 0.1 | 0.3 | 0.4 | 0.5 | 0.1 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 |
| Reserves | 7 | 7 | 9 | 10 | 11 |
| 8 | 8 | 9 | 12 | 10 | |
| 12 | 11 | 14 | 13 | 13 | |
| Total equity & liabilities | 33 | 33 | 37 | 40 | 39 |
| 24 | 25 | 29 | 34 | 32 | |
| CWIP | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 9 | 8 | 7 | 6 | 7 | |
| Total assets | 33 | 33 | 37 | 40 | 39 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 2 | 7 | 5 | 2 | |
| -2 | -2 | -6 | -6 | -1 | |
| 0 | 0 | -0 | 1 | -1 | |
| Net cash flow | -0 | -0 | 0 | 0 | 0 |
| Free cash flow | -0 | -0 | 0 | -1 | 1 |
| CFO / Operating profit % | 115.6% | 61.3% | 159.5% | 102.9% | 46.3% |