Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 33 | 42 | 87 | 28 | 15 | 15 | 16 | 15 | 14 | 14 | |
| COGS | -12 | -12 | -24 | -55 | -14 | 3 | 3 | 5 | 6 | 5 | 4 |
| Gross profit | — | — | — | — | — | 11 | 12 | 11 | 9 | 9 | 10 |
| 44 | 45 | 67 | 133 | 51 | 12 | 12 | 18 | 13 | 20 | 23 | |
| -6 | -0 | -1 | 9 | -9 | -1 | -0 | -8 | -4 | -11 | -13 | |
| OPM % | -24.1% | -1.1% | -2.6% | 10.4% | -32.7% | -4.4% | -0.2% | -48.3% | -25.1% | -80.9% | -97.9% |
| Depreciation | — | — | 4 | 4 | 6 | 6 | 4 | 4 | 5 | 5 | 5 |
| Interest | 5 | 5 | 6 | 8 | 9 | 8 | 2 | 1 | 1 | 1 | 2 |
| 4 | 6 | 4 | 4 | 5 | 6 | 3 | 15 | 7 | 8 | 10 | |
| Profit before tax | -6 | -3 | -7 | 1 | -19 | -8 | -3 | 2 | -2 | -9 | -10 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| -6 | -3 | -7 | 1 | -19 | -8 | -3 | 2 | -2 | -9 | -10 | |
| PAT margin % | -21.2% | -8.8% | -17.2% | 1.4% | -66.1% | -56.6% | -18.5% | 10.4% | -11.7% | -66.3% | -75.2% |
| EPS (₹) | -3.4 | — | -4.2 | 0.7 | -12.2 | -5.2 | — | — | -1.1 | -5.8 | -6.4 |
| EPS adjusted (₹) | — | -1.8 | -4.5 | 0.7 | -11.6 | -5.2 | -1.8 | 1 | -1.1 | -5.8 | -6.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 132 | 121 | 122 | 104 | 96 | 93 | 94 | 93 | 83 | 73 |
| 38 | 68 | 81 | 85 | 78 | 16 | 3 | 7 | 11 | 14 | |
| 18 | 18 | 24 | 23 | 23 | 20 | 12 | 10 | 9 | 6 | |
| Total equity & liabilities | 196 | 216 | 236 | 220 | 205 | 136 | 118 | 117 | 112 | 101 |
| 96 | 94 | 113 | 114 | 104 | 59 | 58 | 57 | 56 | 53 | |
| CWIP | 7 | 19 | 5 | 0 | 0 | — | — | 0 | 0 | 0 |
| Investments | 65 | 65 | 67 | 14 | 14 | 10 | 9 | 27 | 37 | 28 |
| 28 | 37 | 51 | 92 | 87 | 67 | 51 | 34 | 18 | 20 | |
| Total assets | 196 | 216 | 236 | 220 | 205 | 136 | 118 | 117 | 112 | 101 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -3 | 2 | 4 | 6 | 3 | 9 | -0 | -4 | -9 | |
| -2 | -11 | -8 | 0 | 10 | 66 | 2 | -5 | 0 | 11 | |
| 12 | 8 | 6 | -5 | -16 | -64 | -14 | 3 | 4 | 0 | |
| Net cash flow | 5 | -6 | 0 | -1 | -0 | 5 | -2 | -2 | 0 | 2 |
| Free cash flow | — | — | — | — | 6 | 3 | 1 | -3 | -7 | -9 |
| CFO / Operating profit % | — | — | 27.4% | — | — | — | — | — | — | — |