Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 16 | 17 | 18 | 17 | 16 | 14 | |
| COGS | 3 | 3 | 5 | 6 | 5 | 4 |
| Gross profit | 12 | 14 | 14 | 11 | 10 | 10 |
| 13 | 13 | 16 | 15 | 21 | 23 | |
| -1 | 1 | -2 | -4 | -11 | -13 | |
| OPM % | -3.4% | 4.4% | -11.8% | -23.5% | -72.3% | -96% |
| Depreciation | 6 | 5 | 5 | 5 | 5 | 5 |
| Interest | 8 | 2 | 1 | 1 | 1 | 2 |
| 6 | 3 | 14 | 7 | 8 | 10 | |
| Profit before tax | -8 | -3 | 6 | -2 | -9 | -10 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0.1% | 0% | 0.2% | 0% | 0% | 0% |
| -8 | -3 | 6 | -2 | -9 | -10 | |
| PAT margin % | -53.6% | -15.7% | 29.8% | -12.2% | -59.9% | -74.1% |
| EPS (₹) | — | — | — | -1.3 | 5.8 | 6.3 |
| EPS adjusted (₹) | -5.2 | -1.7 | 3.4 | -1.3 | -5.8 | -6.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 129 | 118 | 118 | 99 | 91 | 88 | 93 | 91 | 82 | 72 |
| 40 | 70 | 81 | 86 | 80 | 17 | 5 | 9 | 13 | 15 | |
| 17 | 18 | 24 | 22 | 22 | 21 | 12 | 10 | 10 | 7 | |
| Total equity & liabilities | 193 | 213 | 232 | 215 | 201 | 134 | 119 | 118 | 113 | 102 |
| 101 | 100 | 119 | 120 | 110 | 59 | 58 | 57 | 57 | 53 | |
| CWIP | 7 | 19 | 5 | 0 | 0 | — | — | — | 0 | 0 |
| Investments | 56 | 56 | 58 | 5 | 5 | 1 | 4 | 27 | 37 | 28 |
| 29 | 38 | 50 | 90 | 86 | 73 | 57 | 34 | 19 | 21 | |
| Total assets | 193 | 213 | 232 | 215 | 201 | 134 | 119 | 118 | 113 | 102 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -2 | 4 | 3 | 6 | 3 | 8 | 0 | -4 | -9 | |
| -2 | -11 | -9 | 1 | 9 | 67 | 2 | -5 | 0 | 11 | |
| 11 | 8 | 5 | -4 | -15 | -65 | -13 | 2 | 3 | 0 | |
| Net cash flow | 5 | -5 | -0 | -1 | -0 | 5 | -2 | -2 | -0 | 2 |
| Free cash flow | — | — | — | — | 5 | 3 | -38 | -2 | -7 | -9 |
| CFO / Operating profit % | — | — | — | — | — | 448.7% | — | — | — | — |