Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,752 | 8,326 | 5,382 | 3,129 | 3,166 | 3,735 | 7,151 | 6,748 | 5,356 | 3,557 | 3,525 | |
| COGS | -577 | -2,592 | -5,161 | -2,151 | -2,054 | 2,133 | 4,818 | 5,006 | 3,687 | 1,917 | 1,828 |
| Gross profit | — | — | — | — | — | 1,602 | 2,333 | 1,743 | 1,670 | 1,639 | 1,698 |
| 14,874 | 12,507 | 23,773 | 5,477 | 5,508 | 2,056 | 1,762 | 1,811 | 1,604 | 1,670 | 1,684 | |
| -2,545 | -1,589 | -13,230 | -197 | -287 | -454 | 571 | -68 | 66 | -30 | 14 | |
| OPM % | -21.7% | -19.1% | -245.8% | -6.3% | -9.1% | -12.2% | 8% | -1% | 1.2% | -0.9% | 0.4% |
| Depreciation | 635 | 929 | 528 | 533 | 529 | 285 | 333 | 356 | 317 | 292 | 259 |
| Interest | 2,525 | 3,274 | 4,683 | 4,158 | 99 | 473 | 463 | 488 | 582 | 613 | 600 |
| 87 | 166 | 236 | 124 | 85 | -3,219 | 40 | 38 | 19 | 167 | 65 | |
| Profit before tax | -5,619 | -5,626 | -18,204 | 2,281 | 1,222 | -4,432 | -184 | -875 | -814 | -769 | -780 |
| Tax | — | -2,124 | — | — | — | 1,423 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | -37.8% | — | — | — | 32.1% | 0% | 0% | 0% | 0% | 0% |
| -3,723 | -3,502 | -18,216 | 2,282 | 1,223 | -5,855 | -184 | -875 | -814 | -769 | -780 | |
| PAT margin % | -31.7% | -42.1% | -338.5% | 72.9% | 38.6% | -156.8% | -2.6% | -13% | -15.2% | -21.6% | -22.1% |
| EPS (₹) | -27 | -25.8 | -134.2 | 16.8 | -0.2 | -15.7 | -0.4 | -1.8 | -1.6 | -1.6 | -1.6 |
| EPS adjusted (₹) | -2.7 | -2.6 | -13.3 | 1.7 | 5.5 | -11.8 | -0.4 | -1.8 | -1.6 | -1.6 | -1.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,358 | 1,358 | 1,369 | 1,369 | 221 | 497 | 497 | 497 | 497 | 497 | 497 |
| Reserves | 9,323 | 1,638 | -16,568 | -14,291 | — | -16,762 | -16,947 | -17,817 | -18,631 | -19,399 | -20,172 |
| 13,685 | 22,346 | 24,269 | 22,815 | — | 22,847 | 22,977 | 22,684 | 24,514 | 24,432 | 24,431 | |
| 12,303 | 7,020 | 9,510 | 8,003 | — | 1,157 | 1,408 | 1,797 | 756 | 1,022 | 1,471 | |
| Total equity & liabilities | 36,669 | 32,362 | 18,579 | 17,897 | — | 7,739 | 7,935 | 7,160 | 7,136 | 6,551 | 6,225 |
| 17,234 | 15,637 | 15,126 | 14,627 | 14,097 | 5,759 | 5,541 | 5,245 | 4,949 | 4,587 | 4,523 | |
| CWIP | 56 | — | — | — | — | 11 | 6 | 12 | 17 | 34 | 97 |
| Investments | 234 | 110 | 92 | 92 | — | 6 | 6 | 6 | 5 | 3 | 3 |
| 19,144 | 16,615 | 3,361 | 3,177 | — | 1,964 | 2,382 | 1,897 | 2,164 | 1,927 | 1,603 | |
| Total assets | 36,669 | 32,362 | 18,579 | 17,897 | — | 7,739 | 7,935 | 7,160 | 7,136 | 6,551 | 6,225 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,518 | -98 | -128 | 39 | -172 | -4,432 | 216 | 784 | -1,155 | 112 | 408 | |
| 79 | -100 | 194 | 52 | 36 | 0 | -63 | -31 | -178 | 272 | -133 | |
| 2,365 | 252 | -107 | -108 | 504 | 0 | -324 | -758 | 1,340 | -380 | -273 | |
| Net cash flow | -75 | 54 | -41 | -16 | 368 | -4,432 | -171 | -4 | 7 | 4 | 2 |
| Free cash flow | -2,533 | -103 | -135 | 39 | -174 | -4,432 | 113 | 747 | -1,191 | 34 | 170 |
| CFO / Operating profit % | — | — | — | — | — | — | 37.8% | — | — | — | — |